Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

INVICTUS FMCG : revenue, balance sheet and financial ratios

INVICTUS FMCG is a French company founded 5 years ago, specialized in the sector Autres intermédiaires du commerce en produits divers. Based in VILLEMOISSON-SUR-ORGE (91360), this company of category PME shows in 2023 a net income positive of 118 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INVICTUS FMCG (SIREN 897948857)
Indicator 2023 2022
Revenue N/C N/C
Net income 117 723 € 30 879 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, INVICTUS FMCG generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 31 k€ -> 118 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

117 723 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.983%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.202%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

98.0%

Solvency indicators evolution
INVICTUS FMCG

Sector positioning

Debt ratio
19.98 2023
2022
2023
Q1: 0.0
Med: 8.23
Q3: 53.56
Average -18 pts over 2 years

In 2023, the debt ratio of INVICTUS FMCG (19.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.2% 2023
2022
2023
Q1: 7.6%
Med: 35.2%
Q3: 66.7%
Good

In 2023, the financial autonomy of INVICTUS FMCG (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 181.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

181.929

Liquidity indicators evolution
INVICTUS FMCG

Sector positioning

Liquidity ratio
181.93 2023
2022
2023
Q1: 137.64
Med: 256.3
Q3: 568.42
Average -33 pts over 2 years

In 2023, the liquidity ratio of INVICTUS FMCG (181.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of INVICTUS FMCG in its sector

Comparison with sector Autres intermédiaires du commerce en produits divers

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of INVICTUS FMCG is estimated at 161 640 € (range 77 074€ - 828 760€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
85 tx
77k€ 161k€ 828k€
161 640 € Range: 77 074€ - 828 760€
NAF 5 all-time

Valuation method used

Net Income Multiple
117 723 € × 1.4x = 161 641 €
Range: 77 074€ - 828 761€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiaires du commerce en produits divers)

Compare INVICTUS FMCG with other companies in the same sector:

Voir toutes les statistiques du secteur Autres intermédiaires du commerce en produits divers

Frequently asked questions about INVICTUS FMCG

What is the revenue of INVICTUS FMCG ?

The revenue of INVICTUS FMCG is not publicly disclosed (confidential accounts filed with INPI).

Is INVICTUS FMCG profitable?

Yes, INVICTUS FMCG generated a net profit of 118 k€ in 2023.

Where is the headquarters of INVICTUS FMCG ?

The headquarters of INVICTUS FMCG is located in VILLEMOISSON-SUR-ORGE (91360), in the department Essonne.

Where to find the tax return of INVICTUS FMCG ?

The tax return of INVICTUS FMCG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INVICTUS FMCG operate?

INVICTUS FMCG operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.