Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-04-11 (10 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ANTONNE-ET-TRIGONANT (24420), Dordogne
INVESTIT FAURE : revenue, balance sheet and financial ratios
INVESTIT FAURE is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ANTONNE-ET-TRIGONANT (24420),
this company of category PME
shows in 2024 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INVESTIT FAURE (SIREN 819664228)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
1 894 €
26 321 €
26 046 €
21 295 €
18 210 €
12 680 €
Net income
6 037 €
-11 896 €
-16 614 €
-18 355 €
-10 338 €
-11 055 €
EBITDA
-13 893 €
-5 193 €
-9 532 €
-12 505 €
-5 263 €
-6 914 €
Net margin
318.7%
-45.2%
-63.8%
-86.2%
-56.8%
-87.2%
Revenue and income statement
En 2024, INVESTIT FAURE alcanza unos ingresos de 2 k€. Los ingresos disminuyen en el período 2018-2024 (TCAC: -27.2%). Caída significativa de -93% vs 2023. Tras deducir el consumo (1 k€), el margen bruto se sitúa en 601 €, es decir, una tasa del 32%. El EBITDA alcanza -14 k€, representando el -733.5% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-93%), el EBITDA varía en -168%, reduciendo el margen en 713.8 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 6 k€, es decir, el 318.7% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 894 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
601 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 893 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 127 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 037 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-733.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -10%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 0.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 668.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-9.735%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.888%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
668.691%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.522
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
1465.43
-125.023
-59.638
-32.688
-20.976
-9.735
Financial autonomy
69.448
67.867
58.247
55.118
51.725
28.888
Repayment capacity
-6.153
-7.921
-2.347
-2.092
-2.922
0.522
Cash flow / Revenue
-56.175%
-23.487%
-54.238%
-37.23%
-20.17%
668.691%
Sector positioning
Ratio de endeudamiento
-9.732024
2022
2023
2024
Q1: 5.48
Med: 23.98
Q3: 69.21
Excelente
En 2024, el ratio de endeudamiento de INVESTIT FAURE (-9.73) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
28.89%2024
2022
2023
2024
Q1: 21.56%
Med: 45.64%
Q3: 63.33%
Average-36 pts over 3 years
En 2024, el autonomía financiera de INVESTIT FAURE (28.9%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.52 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.48 ans
Q3: 2.07 ans
Average+26 pts over 3 years
En 2024, el capacidad de reembolso de INVESTIT FAURE (0.5 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 1.63. La empresa puede cumplir sus compromisos a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.631
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.641
Liquidity indicators evolution INVESTIT FAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
44.163
14.643
8.361
3.324
2.098
1.631
Interest coverage
-3.066
-4.655
-1.703
-1.731
-2.253
-0.641
Sector positioning
Ratio de liquidez
1.632024
2022
2023
2024
Q1: 143.26
Med: 217.16
Q3: 327.62
Vigilar
En 2024, el ratio de liquidez de INVESTIT FAURE (1.63) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
-0.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.67x
Q3: 4.75x
Average
En 2024, el cobertura de intereses de INVESTIT FAURE (-0.6x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 90 días. Excelente situación: los proveedores financian 90 días del ciclo operativo. La rotación de existencias es de 69 días. El FM es negativo (-15662 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-489%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-82 398 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
69 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15662 j
WCR and payment terms evolution INVESTIT FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
-13 979 €
-41 263 €
-62 664 €
-75 926 €
-86 160 €
-82 398 €
Inventory turnover (days)
16
4
9
4
4
69
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
26
26
21
26
22
90
Positioning of INVESTIT FAURE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of INVESTIT FAURE is estimated at
11 332 €
(range 4 087€ - 25 733€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
4k€11k€25k€
11 332 €Range: 4 087€ - 25 733€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 894 €×0.35x
Estimation658 €
436€ - 1 234€
Net Income Multiple20%
6 037 €×4.5x
Estimation27 345 €
9 566€ - 62 482€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare INVESTIT FAURE with other companies in the same sector:
Yes, INVESTIT FAURE generated a net profit of 6 k€ in 2024.
Where is the headquarters of INVESTIT FAURE ?
The headquarters of INVESTIT FAURE is located in ANTONNE-ET-TRIGONANT (24420), in the department Dordogne.
Where to find the tax return of INVESTIT FAURE ?
The tax return of INVESTIT FAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INVESTIT FAURE operate?
INVESTIT FAURE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart