SIREN : 531208387
INTTEGR EMPLOI is a French company founded 15 years ago, specialized in the sector Activités des agences de travail temporaire . Based in REMIRE-MONTJOLY (97354), this company of category GE shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1 110 929 € | 2 336 555 € | 1 554 999 € | 1 249 601 € | 2 113 416 € |
| Net income | 140 737 € | 26 003 € | 26 123 € | -1 630 € | 192 906 € |
| EBITDA | 152 383 € | -34 032 € | 68 668 € | 7 828 € | 202 022 € |
| Net margin | 12.7% | 1.1% | 1.7% | -0.1% | 9.1% |
In 2022, INTTEGR EMPLOI achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2022 (CAGR: -10.2%). Significant drop of -52% vs 2021. After deducting consumption (16 k€), gross margin stands at 1.1 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 152 k€, representing 13.7% of revenue. Positive scissor effect: EBITDA margin improves by +15.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 141 k€, i.e. 12.7% of revenue. This profit can be retained or distributed to shareholders.
1 110 929 €
1 094 655 €
152 383 €
167 434 €
140 737 €
13.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.068%
85.193%
12.371%
0.004
In 2022, the debt ratio of INTTEGR EMPLOI (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of INTTEGR EMPLOI (85.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of INTTEGR EMPLOI (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 677.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
677.758
0.0
In 2022, the liquidity ratio of INTTEGR EMPLOI (677.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of INTTEGR EMPLOI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The company must finance 17 days of gap between collections and payments. Overall, WCR represents 269 days of revenue, i.e. 830 k€ to permanently finance. Over 2016-2022, WCR increased by +144%, requiring additional financing.
829 864 €
23 j
6 j
0 j
269 j
Based on 135 transactions of similar company sales (all years), the value of INTTEGR EMPLOI is estimated at 232 180 € (range 120 321€ - 545 368€). With an EBITDA of 152 383€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare INTTEGR EMPLOI with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of INTTEGR EMPLOI in 2022 is 1.1 M€.
Yes, INTTEGR EMPLOI generated a net profit of 141 k€ in 2022.
The headquarters of INTTEGR EMPLOI is located in REMIRE-MONTJOLY (97354), in the department Guyane.
The tax return of INTTEGR EMPLOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
INTTEGR EMPLOI operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.