SIREN : 504378068
INTI HUASI is a French company founded 17 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in POULE-LES-ECHARMEAUX (69870), this company of category PME shows in 2024 a revenue of 64 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 376 € | 64 497 € | 65 695 € | 64 390 € | 64 513 € | 64 651 € | 64 801 € | 64 906 € | 64 989 € |
| Net income | 35 841 € | 36 062 € | 35 673 € | 35 666 € | 35 283 € | 35 332 € | 23 495 € | 21 755 € | 19 863 € |
| EBITDA | 57 556 € | 57 817 € | 57 960 € | 58 045 € | 57 512 € | 58 073 € | 58 043 € | 58 196 € | 58 224 € |
| Net margin | 55.7% | 55.9% | 54.3% | 55.4% | 54.7% | 54.7% | 36.3% | 33.5% | 30.6% |
In 2024, INTI HUASI achieves revenue of 64 k€. Activity remains stable over the period (CAGR: -0.1%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 64 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 58 k€, representing 89.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 36 k€, i.e. 55.7% of revenue. This profit can be retained or distributed to shareholders.
64 376 €
64 376 €
57 556 €
42 166 €
35 841 €
89.4%
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 79.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
3.981%
89.039%
79.582%
0.282
45.5%
In 2024, the debt ratio of INTI HUASI (3.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of INTI HUASI (89.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of INTI HUASI (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 249.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
249.815
0.0
In 2024, the liquidity ratio of INTI HUASI (249.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of INTI HUASI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 265 days. Excellent situation: suppliers finance 241 days of the operating cycle (retail model). WCR is negative (-125 days): operations structurally generate cash.
-22 407 €
24 j
265 j
0 j
-125 j
Based on 169 transactions of similar company sales in 2024, the value of INTI HUASI is estimated at 225 576 € (range 63 297€ - 405 309€). With an EBITDA of 57 556€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare INTI HUASI with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of INTI HUASI in 2024 is 64 k€.
Yes, INTI HUASI generated a net profit of 36 k€ in 2024.
The headquarters of INTI HUASI is located in POULE-LES-ECHARMEAUX (69870), in the department Rhone.
The tax return of INTI HUASI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
INTI HUASI operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.