Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-12-01 (25 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: HUEZ (38750), Isere
INTERVALLE SAS : revenue, balance sheet and financial ratios
INTERVALLE SAS is a French company
founded 25 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in HUEZ (38750),
this company of category PME
shows in 2018 a revenue of 844 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERVALLE SAS (SIREN 433855608)
Indicator
2025
2024
2023
2018
2016
Revenue
N/C
N/C
N/C
843 635 €
761 212 €
Net income
31 616 €
139 082 €
45 515 €
3 497 €
266 086 €
EBITDA
N/C
N/C
N/C
100 384 €
139 505 €
Net margin
N/C
N/C
N/C
0.4%
35.0%
Revenue and income statement
In 2025, INTERVALLE SAS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 266 k€ -> 32 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.573%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.784%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
2024
2025
Debt ratio
93.516
175.218
50.947
35.375
64.573
Financial autonomy
46.377
27.086
64.442
62.926
44.784
Repayment capacity
6.937
6.584
None
None
None
Cash flow / Revenue
12.294%
7.625%
None%
None%
None%
Sector positioning
Debt ratio
64.572025
2023
2024
2025
Q1: 0.0
Med: 8.68
Q3: 43.26
Average+16 pts over 3 years
In 2025, the debt ratio of INTERVALLE SAS (64.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.78%2025
2023
2024
2025
Q1: 0.78%
Med: 38.29%
Q3: 71.43%
Good-21 pts over 3 years
In 2025, the financial autonomy of INTERVALLE SAS (44.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.001
Liquidity indicators evolution INTERVALLE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2023
2024
2025
Liquidity ratio
291.837
113.662
730.516
217.205
96.001
Interest coverage
30.743
46.847
None
None
None
Sector positioning
Liquidity ratio
96.02025
2023
2024
2025
Q1: 91.62
Med: 237.24
Q3: 625.01
Average-49 pts over 3 years
In 2025, the liquidity ratio of INTERVALLE SAS (96.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERVALLE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
2024
2025
Operating WCR
346 214 €
414 469 €
0 €
0 €
0 €
Inventory turnover (days)
42
22
0
0
0
Customer payment term (days)
17
58
0
0
0
Supplier payment term (days)
49
114
0
0
0
Positioning of INTERVALLE SAS in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of INTERVALLE SAS is estimated at
77 485 €
(range 42 219€ - 219 068€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
87 tx
42k€77k€219k€
77 485 €Range: 42 219€ - 219 068€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 616 €
×
2.5x
=77 485 €
Range: 42 220€ - 219 068€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare INTERVALLE SAS with other companies in the same sector:
Yes, INTERVALLE SAS generated a net profit of 32 k€ in 2025.
Where is the headquarters of INTERVALLE SAS ?
The headquarters of INTERVALLE SAS is located in HUEZ (38750), in the department Isere.
Where to find the tax return of INTERVALLE SAS ?
The tax return of INTERVALLE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERVALLE SAS operate?
INTERVALLE SAS operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart