Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1991-04-15 (35 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
INTERSPIRO GROUP : revenue, balance sheet and financial ratios
INTERSPIRO GROUP is a French company
founded 35 years ago,
specialized in the sector Activités des sociétés holding.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category ETI
shows in 2019 a revenue of 9 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERSPIRO GROUP (SIREN 381645282)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
8 665 €
8 501 €
8 386 €
13 740 €
Net income
165 905 €
2 869 161 €
-1 093 620 €
2 407 713 €
-476 273 €
102 318 €
85 851 €
-53 658 €
17 197 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-5 673 €
-15 984 €
-132 304 €
-10 981 €
Net margin
N/C
N/C
N/C
N/C
N/C
1180.8%
1009.9%
-639.9%
125.2%
Revenue and income statement
In 2024, INTERSPIRO GROUP generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 166 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 905 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.594%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.875%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1063.139
11740.118
1893.874
923.793
-1175.981
37.506
253.07
62.072
58.594
Financial autonomy
8.569
0.835
4.955
9.655
-7.676
71.425
23.206
61.43
61.875
Repayment capacity
41.19
-39.035
22.482
18.402
None
None
None
None
None
Cash flow / Revenue
133.588%
-626.043%
1023.715%
1191.275%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.592024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of INTERSPIRO GROUP (58.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.88%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+23 pts over 3 years
In 2024, the financial autonomy of INTERSPIRO GROUP (61.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10247.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10247.654
Liquidity indicators evolution INTERSPIRO GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
29726.846
8520.407
8300.817
8652.897
572.509
65337.732
590.919
67497.452
10247.654
Interest coverage
-4.408
-1.331
-24.975
-53.446
None
None
None
None
None
Sector positioning
Liquidity ratio
10247.652024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of INTERSPIRO GROUP (10247.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERSPIRO GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
805 252 €
2 051 513 €
1 977 751 €
2 024 987 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
372
107
360
360
0
0
0
0
0
Supplier payment term (days)
0
0
6
0
0
0
0
0
0
Positioning of INTERSPIRO GROUP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of INTERSPIRO GROUP is estimated at
242 214 €
(range 154 480€ - 1 239 055€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
154k€242k€1239k€
242 214 €Range: 154 480€ - 1 239 055€
NAF 5 année 2024
Valuation method used
Net Income Multiple
165 905 €
×
1.5x
=242 215 €
Range: 154 481€ - 1 239 055€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare INTERSPIRO GROUP with other companies in the same sector:
Yes, INTERSPIRO GROUP generated a net profit of 166 k€ in 2024.
Where is the headquarters of INTERSPIRO GROUP ?
The headquarters of INTERSPIRO GROUP is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of INTERSPIRO GROUP ?
The tax return of INTERSPIRO GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERSPIRO GROUP operate?
INTERSPIRO GROUP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart