Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: GRENOBLE (38000), Isere
INTERNATIONAL TRADE : revenue, balance sheet and financial ratios
INTERNATIONAL TRADE is a French company
founded 31 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in GRENOBLE (38000),
this company of category PME
shows in 2022 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERNATIONAL TRADE (SIREN 400290961)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
16 027 €
N/C
N/C
N/C
N/C
92 294 €
51 607 €
Net income
58 709 €
-34 074 €
-15 087 €
53 725 €
38 818 €
-535 €
4 998 €
-595 €
EBITDA
N/C
-41 271 €
N/C
N/C
N/C
N/C
5 329 €
-382 €
Net margin
N/C
-212.6%
N/C
N/C
N/C
N/C
5.4%
-1.2%
Revenue and income statement
In 2023, INTERNATIONAL TRADE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 709 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.068%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.313%
Solvency indicators evolution INTERNATIONAL TRADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-68.369
-108.849
-78.524
249.003
66.186
104.367
398.556
108.068
Financial autonomy
-260.177
-63.224
-370.835
13.412
49.934
40.433
18.44
35.313
Repayment capacity
-41.61
4.477
None
None
None
None
-2.634
None
Cash flow / Revenue
-0.835%
5.593%
None%
None%
None%
None%
-204.093%
None%
Sector positioning
Debt ratio
108.072023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.59
Average
In 2023, the debt ratio of INTERNATIONAL TRADE (108.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.31%2023
2021
2022
2023
Q1: 23.87%
Med: 44.0%
Q3: 61.5%
Average-13 pts over 3 years
In 2023, the financial autonomy of INTERNATIONAL TRADE (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.63 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Excellent
In 2022, the repayment capacity of INTERNATIONAL TRADE (-2.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 643.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
643.365
Liquidity indicators evolution INTERNATIONAL TRADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
52.397
105.018
54.41
727.457
573.315
566.987
1232.378
643.365
Interest coverage
-91.885
3.209
None
None
None
None
-0.463
None
Sector positioning
Liquidity ratio
643.372023
2021
2022
2023
Q1: 162.74
Med: 229.49
Q3: 335.87
Excellent
In 2023, the liquidity ratio of INTERNATIONAL TRADE (643.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.46x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Average
In 2022, the interest coverage of INTERNATIONAL TRADE (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERNATIONAL TRADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
7 132 €
8 076 €
0 €
0 €
0 €
0 €
25 365 €
0 €
Inventory turnover (days)
35
19
0
0
0
0
111
0
Customer payment term (days)
10
71
0
0
0
0
440
0
Supplier payment term (days)
161
45
0
0
0
0
18
0
Positioning of INTERNATIONAL TRADE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 66 008€ to 218 528€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
66k€90k€218k€
90 185 €Range: 66 008€ - 218 528€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare INTERNATIONAL TRADE with other companies in the same sector:
Frequently asked questions about INTERNATIONAL TRADE
What is the revenue of INTERNATIONAL TRADE ?
The revenue of INTERNATIONAL TRADE in 2022 is 16 k€.
Is INTERNATIONAL TRADE profitable?
Yes, INTERNATIONAL TRADE generated a net profit of 59 k€ in 2023.
Where is the headquarters of INTERNATIONAL TRADE ?
The headquarters of INTERNATIONAL TRADE is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of INTERNATIONAL TRADE ?
The tax return of INTERNATIONAL TRADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL TRADE operate?
INTERNATIONAL TRADE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart