Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: MARSEILLE 16EME (13016), Bouches-du-Rhone
INTERNATIONAL MOTORS SERVICE : revenue, balance sheet and financial ratios
INTERNATIONAL MOTORS SERVICE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in MARSEILLE 16EME (13016),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERNATIONAL MOTORS SERVICE (SIREN 479971301)
Indicator
2023
2022
2020
2019
Revenue
N/C
1 141 047 €
N/C
984 630 €
Net income
0 €
87 957 €
0 €
68 711 €
EBITDA
N/C
129 498 €
N/C
93 752 €
Net margin
N/C
7.7%
N/C
7.0%
Revenue and income statement
In 2023, INTERNATIONAL MOTORS SERVICE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2022: 69 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.872%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.587%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTERNATIONAL MOTORS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Debt ratio
92.221
81.291
90.083
81.872
Financial autonomy
24.076
28.536
29.637
24.587
Repayment capacity
0.0
None
1.213
None
Cash flow / Revenue
7.896%
None%
11.132%
None%
Sector positioning
Debt ratio
81.872023
2020
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average
In 2023, the debt ratio of INTERNATIONAL MOTORS SERVICE (81.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.59%2023
2020
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average-7 pts over 3 years
In 2023, the financial autonomy of INTERNATIONAL MOTORS SERVICE (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.21 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of INTERNATIONAL MOTORS SERVICE (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.412
Liquidity indicators evolution INTERNATIONAL MOTORS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
Liquidity ratio
124.454
256.336
214.948
163.412
Interest coverage
0.0
None
0.939
None
Sector positioning
Liquidity ratio
163.412023
2020
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Watch-27 pts over 3 years
In 2023, the liquidity ratio of INTERNATIONAL MOTORS SERVICE (163.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.94x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Good
In 2022, the interest coverage of INTERNATIONAL MOTORS SERVICE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERNATIONAL MOTORS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Operating WCR
-197 261 €
0 €
27 956 €
0 €
Inventory turnover (days)
51
0
36
0
Customer payment term (days)
54
0
55
0
Supplier payment term (days)
39
0
62
0
Positioning of INTERNATIONAL MOTORS SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare INTERNATIONAL MOTORS SERVICE with other companies in the same sector:
Frequently asked questions about INTERNATIONAL MOTORS SERVICE
What is the revenue of INTERNATIONAL MOTORS SERVICE ?
The revenue of INTERNATIONAL MOTORS SERVICE in 2022 is 1.1 M€.
Is INTERNATIONAL MOTORS SERVICE profitable?
Yes, INTERNATIONAL MOTORS SERVICE generated a net profit of 88 k€ in 2022.
Where is the headquarters of INTERNATIONAL MOTORS SERVICE ?
The headquarters of INTERNATIONAL MOTORS SERVICE is located in MARSEILLE 16EME (13016), in the department Bouches-du-Rhone.
Where to find the tax return of INTERNATIONAL MOTORS SERVICE ?
The tax return of INTERNATIONAL MOTORS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL MOTORS SERVICE operate?
INTERNATIONAL MOTORS SERVICE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart