Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PERPIGNAN (66100), Pyrenees-Orientales
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INTERNATIONAL LOCATION SERVICE : revenue, balance sheet and financial ratios
INTERNATIONAL LOCATION SERVICE is a French company
founded 48 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2016 a revenue of 458 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERNATIONAL LOCATION SERVICE (SIREN 312411721)
Indicator
2018
2017
2016
Revenue
N/C
N/C
457 575 €
Net income
135 014 €
21 852 €
293 713 €
EBITDA
N/C
N/C
312 968 €
Net margin
N/C
N/C
64.2%
Revenue and income statement
In 2018, INTERNATIONAL LOCATION SERVICE generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 294 k€ -> 135 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 014 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.794%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.128%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTERNATIONAL LOCATION SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
10.342
94.754
92.794
Financial autonomy
87.495
49.073
48.128
Repayment capacity
0.826
None
None
Cash flow / Revenue
67.476%
None%
None%
Sector positioning
Debt ratio
92.792018
2016
2017
2018
Q1: 0.0
Med: 13.96
Q3: 156.7
Average+15 pts over 3 years
In 2018, the debt ratio of INTERNATIONAL LOCATION SE... (92.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.13%2018
2016
2017
2018
Q1: 3.47%
Med: 39.66%
Q3: 79.19%
Good-20 pts over 3 years
In 2018, the financial autonomy of INTERNATIONAL LOCATION SE... (48.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.83 years2016
2016
Q1: 0.0 years
Med: 0.4 years
Q3: 7.36 years
Average
In 2016, the repayment capacity of INTERNATIONAL LOCATION SE... (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.433
Liquidity indicators evolution INTERNATIONAL LOCATION SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
2315.241
516.392
338.433
Interest coverage
0.128
None
None
Sector positioning
Liquidity ratio
338.432018
2016
2017
2018
Q1: 74.11
Med: 236.58
Q3: 909.6
Good-21 pts over 3 years
In 2018, the liquidity ratio of INTERNATIONAL LOCATION SE... (338.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.13x2016
2016
Q1: 0.0x
Med: 0.1x
Q3: 17.18x
Good
In 2016, the interest coverage of INTERNATIONAL LOCATION SE... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERNATIONAL LOCATION SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
1 653 882 €
0 €
0 €
Inventory turnover (days)
1051
0
0
Customer payment term (days)
55
0
0
Supplier payment term (days)
55
0
0
Positioning of INTERNATIONAL LOCATION SERVICE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 184 transactions of similar company sales
in 2018,
the value of INTERNATIONAL LOCATION SERVICE is estimated at
746 248 €
(range 254 162€ - 1 423 925€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
184 transactions
254k€746k€1423k€
746 248 €Range: 254 162€ - 1 423 925€
NAF 5 année 2018
Valuation method used
Net Income Multiple
135 014 €
×
5.5x
=746 249 €
Range: 254 163€ - 1 423 925€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 184 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare INTERNATIONAL LOCATION SERVICE with other companies in the same sector:
Frequently asked questions about INTERNATIONAL LOCATION SERVICE
What is the revenue of INTERNATIONAL LOCATION SERVICE ?
The revenue of INTERNATIONAL LOCATION SERVICE in 2016 is 458 k€.
Is INTERNATIONAL LOCATION SERVICE profitable?
Yes, INTERNATIONAL LOCATION SERVICE generated a net profit of 135 k€ in 2018.
Where is the headquarters of INTERNATIONAL LOCATION SERVICE ?
The headquarters of INTERNATIONAL LOCATION SERVICE is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of INTERNATIONAL LOCATION SERVICE ?
The tax return of INTERNATIONAL LOCATION SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL LOCATION SERVICE operate?
INTERNATIONAL LOCATION SERVICE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart