INTERNATIONAL GIROD : revenue, balance sheet and financial ratios
INTERNATIONAL GIROD is a French company
founded 23 years ago,
specialized in the sector Gestion de fonds.
Based in BELLEFONTAINE (39400),
this company of category ETI
shows in 2024 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERNATIONAL GIROD (SIREN 443137021)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
120 495 €
259 793 €
N/C
198 780 €
365 740 €
281 559 €
147 246 €
10 799 €
3 844 €
Net income
1 189 650 €
1 579 910 €
-1 107 073 €
-602 333 €
-513 990 €
-2 337 711 €
219 733 €
211 126 €
-1 123 388 €
EBITDA
-592 146 €
-535 539 €
-488 876 €
-376 154 €
-217 159 €
-388 723 €
-297 226 €
-260 797 €
-281 998 €
Net margin
987.3%
608.1%
N/C
-303.0%
-140.5%
-830.3%
149.2%
1955.1%
-29224.5%
Revenue and income statement
In 2024, INTERNATIONAL GIROD achieves revenue of 120 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +53.8%. Significant drop of -54% vs 2023. After deducting consumption (119 k€), gross margin stands at 1 k€, i.e. a rate of 1%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -592 k€, representing -491.4% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -11%, reducing margin by 285.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 987.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
120 495 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 203 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-592 146 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-589 886 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 189 650 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-491.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2063.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.562%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.911%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2063.376%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.271
Solvency indicators evolution INTERNATIONAL GIROD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.35
22.87
16.739
15.485
13.503
7.555
106.439
72.723
9.562
Financial autonomy
69.67
76.406
74.71
64.773
67.035
59.535
47.916
57.251
72.911
Repayment capacity
1.803
4.028
2.405
2.108
1.055
0.776
8.204
3.912
0.271
Cash flow / Revenue
26041.207%
4554.616%
419.923%
170.747%
211.141%
266.094%
None%
422.196%
2063.376%
Sector positioning
Debt ratio
9.562024
2022
2023
2024
Q1: 0.0
Med: 8.28
Q3: 92.71
Average-20 pts over 3 years
In 2024, the debt ratio of INTERNATIONAL GIROD (9.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.91%2024
2022
2023
2024
Q1: 4.63%
Med: 48.43%
Q3: 87.31%
Good+18 pts over 3 years
In 2024, the financial autonomy of INTERNATIONAL GIROD (72.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.27 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average-23 pts over 3 years
In 2024, the repayment capacity of INTERNATIONAL GIROD (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.31
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-201.818
Liquidity indicators evolution INTERNATIONAL GIROD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
59.406
19.383
16.37
9.48
5.847
11.521
569.076
816.424
55.31
Interest coverage
-790.85
-422.955
-162.712
-755.967
-603.807
-579.806
-360.53
-256.642
-201.818
Sector positioning
Liquidity ratio
55.312024
2022
2023
2024
Q1: 100.71
Med: 472.45
Q3: 3122.85
Average-27 pts over 3 years
In 2024, the liquidity ratio of INTERNATIONAL GIROD (55.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-201.82x2024
2022
2023
2024
Q1: -71.11x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of INTERNATIONAL GIROD (-201.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2172 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. The gap of 2066 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2097 days): operations structurally generate cash. Over 2016-2024, WCR increased by +56%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-701 804 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2172 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2097 j
WCR and payment terms evolution INTERNATIONAL GIROD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 612 239 €
-501 787 €
-1 112 171 €
-2 090 863 €
-1 975 680 €
-2 741 699 €
0 €
936 320 €
-701 804 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3354
969
282
144
54
425
0
791
2172
Supplier payment term (days)
150
38
148
131
27
42
48
50
106
Positioning of INTERNATIONAL GIROD in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of INTERNATIONAL GIROD is estimated at
3 539 211 €
(range 1 010 012€ - 7 029 233€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1010k€3539k€7029k€
3 539 211 €Range: 1 010 012€ - 7 029 233€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
120 495 €×0.30x
Estimation36 680 €
18 979€ - 102 133€
Net Income Multiple20%
1 189 650 €×7.4x
Estimation8 793 008 €
2 496 564€ - 17 419 886€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare INTERNATIONAL GIROD with other companies in the same sector:
Frequently asked questions about INTERNATIONAL GIROD
What is the revenue of INTERNATIONAL GIROD ?
The revenue of INTERNATIONAL GIROD in 2024 is 120 k€.
Is INTERNATIONAL GIROD profitable?
Yes, INTERNATIONAL GIROD generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of INTERNATIONAL GIROD ?
The headquarters of INTERNATIONAL GIROD is located in BELLEFONTAINE (39400), in the department Jura.
Where to find the tax return of INTERNATIONAL GIROD ?
The tax return of INTERNATIONAL GIROD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL GIROD operate?
INTERNATIONAL GIROD operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart