INTERNATIONAL GENERICS VILLEPINTE SAS : revenue, balance sheet and financial ratios

INTERNATIONAL GENERICS VILLEPINTE SAS is a French company founded 37 years ago, specialized in the sector Hôtels et hébergement similaire . Based in VILLEPINTE (93420), this company of category PME shows in 2022 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTERNATIONAL GENERICS VILLEPINTE SAS (SIREN 348513227)
Indicator 2024 2023 2022 2020 2019 2018 2017 2016
Revenue N/C N/C 2 743 270 € N/C N/C N/C 2 510 732 € 2 642 203 €
Net income 483 245 € 293 800 € 235 624 € -477 505 € 174 335 € 18 891 € 34 336 € 53 672 €
EBITDA N/C N/C 709 026 € N/C N/C N/C 231 035 € 346 723 €
Net margin N/C N/C 8.6% N/C N/C N/C 1.4% 2.0%

Revenue and income statement

In 2024, INTERNATIONAL GENERICS VILLEPINTE SAS generates positive net income of 483 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 483 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

483 245 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.862%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.315%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.3%

Solvency indicators evolution
INTERNATIONAL GENERICS VILLEPINTE SAS

Sector positioning

Debt ratio
32.86 2024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average -11 pts over 3 years

In 2024, the debt ratio of INTERNATIONAL GENERICS VI... (32.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.31% 2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good +14 pts over 3 years

In 2024, the financial autonomy of INTERNATIONAL GENERICS VI... (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.42 years 2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average

In 2022, the repayment capacity of INTERNATIONAL GENERICS VI... (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 230.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

230.177

Liquidity indicators evolution
INTERNATIONAL GENERICS VILLEPINTE SAS

Sector positioning

Liquidity ratio
230.18 2024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good +10 pts over 3 years

In 2024, the liquidity ratio of INTERNATIONAL GENERICS VI... (230.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.68x 2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average

In 2022, the interest coverage of INTERNATIONAL GENERICS VI... (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INTERNATIONAL GENERICS VILLEPINTE SAS

Positioning of INTERNATIONAL GENERICS VILLEPINTE SAS in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of INTERNATIONAL GENERICS VILLEPINTE SAS is estimated at 1 978 800 € (range 1 034 227€ - 4 360 813€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
1034k€ 1978k€ 4360k€
1 978 800 € Range: 1 034 227€ - 4 360 813€
NAF 5 année 2024

Valuation method used

Net Income Multiple
483 245 € × 4.1x = 1 978 800 €
Range: 1 034 228€ - 4 360 813€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare INTERNATIONAL GENERICS VILLEPINTE SAS with other companies in the same sector:

Frequently asked questions about INTERNATIONAL GENERICS VILLEPINTE SAS

What is the revenue of INTERNATIONAL GENERICS VILLEPINTE SAS ?

The revenue of INTERNATIONAL GENERICS VILLEPINTE SAS in 2022 is 2.7 M€.

Is INTERNATIONAL GENERICS VILLEPINTE SAS profitable?

Yes, INTERNATIONAL GENERICS VILLEPINTE SAS generated a net profit of 483 k€ in 2024.

Where is the headquarters of INTERNATIONAL GENERICS VILLEPINTE SAS ?

The headquarters of INTERNATIONAL GENERICS VILLEPINTE SAS is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.

Where to find the tax return of INTERNATIONAL GENERICS VILLEPINTE SAS ?

The tax return of INTERNATIONAL GENERICS VILLEPINTE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTERNATIONAL GENERICS VILLEPINTE SAS operate?

INTERNATIONAL GENERICS VILLEPINTE SAS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.