Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-06 (23 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75013), Paris
INTERNATIONAL DRUG DEVELOPMENT : revenue, balance sheet and financial ratios
INTERNATIONAL DRUG DEVELOPMENT is a French company
founded 23 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75013),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERNATIONAL DRUG DEVELOPMENT (SIREN 445038508)
Indicator
2024
2023
2022
2021
2019
2017
Revenue
N/C
N/C
3 010 343 €
N/C
N/C
1 612 814 €
Net income
368 952 €
344 875 €
207 820 €
293 524 €
696 515 €
127 963 €
EBITDA
N/C
N/C
519 693 €
N/C
N/C
48 871 €
Net margin
N/C
N/C
6.9%
N/C
N/C
7.9%
Revenue and income statement
In 2024, INTERNATIONAL DRUG DEVELOPMENT generates positive net income of 369 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 128 k€ -> 369 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
368 952 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.065%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.251%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTERNATIONAL DRUG DEVELOPMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
2023
2024
Debt ratio
121.168
42.027
65.824
68.209
80.754
69.065
Financial autonomy
29.675
54.545
51.219
45.216
42.988
43.251
Repayment capacity
2.041
None
None
4.893
None
None
Cash flow / Revenue
52.609%
None%
None%
14.153%
None%
None%
Sector positioning
Debt ratio
69.062024
2022
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Average
In 2024, the debt ratio of INTERNATIONAL DRUG DEVELO... (69.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.25%2024
2022
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Good
In 2024, the financial autonomy of INTERNATIONAL DRUG DEVELO... (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.89 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Average
In 2022, the repayment capacity of INTERNATIONAL DRUG DEVELO... (4.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.58
Liquidity indicators evolution INTERNATIONAL DRUG DEVELOPMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
2022
2023
2024
Liquidity ratio
102.328
148.997
249.631
110.727
116.861
101.58
Interest coverage
79.931
None
None
6.864
None
None
Sector positioning
Liquidity ratio
101.582024
2022
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average
In 2024, the liquidity ratio of INTERNATIONAL DRUG DEVELO... (101.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.86x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent
In 2022, the interest coverage of INTERNATIONAL DRUG DEVELO... (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERNATIONAL DRUG DEVELOPMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
2023
2024
Operating WCR
904 821 €
0 €
0 €
1 148 476 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
274
0
0
148
0
0
Supplier payment term (days)
192
0
0
142
0
0
Positioning of INTERNATIONAL DRUG DEVELOPMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of INTERNATIONAL DRUG DEVELOPMENT is estimated at
2 555 179 €
(range 964 780€ - 6 396 338€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
964k€2555k€6396k€
2 555 179 €Range: 964 780€ - 6 396 338€
NAF 5 année 2024
Valuation method used
Net Income Multiple
368 952 €
×
6.9x
=2 555 180 €
Range: 964 780€ - 6 396 339€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare INTERNATIONAL DRUG DEVELOPMENT with other companies in the same sector:
Frequently asked questions about INTERNATIONAL DRUG DEVELOPMENT
What is the revenue of INTERNATIONAL DRUG DEVELOPMENT ?
The revenue of INTERNATIONAL DRUG DEVELOPMENT in 2022 is 3.0 M€.
Is INTERNATIONAL DRUG DEVELOPMENT profitable?
Yes, INTERNATIONAL DRUG DEVELOPMENT generated a net profit of 369 k€ in 2024.
Where is the headquarters of INTERNATIONAL DRUG DEVELOPMENT ?
The headquarters of INTERNATIONAL DRUG DEVELOPMENT is located in PARIS (75013), in the department Paris.
Where to find the tax return of INTERNATIONAL DRUG DEVELOPMENT ?
The tax return of INTERNATIONAL DRUG DEVELOPMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL DRUG DEVELOPMENT operate?
INTERNATIONAL DRUG DEVELOPMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart