Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Autres intermédiations monétairesLocation: PARIS (75007), Paris
INTERMEDIA INVESTISSEMENTS : revenue, balance sheet and financial ratios
INTERMEDIA INVESTISSEMENTS is a French company
founded 72 years ago,
specialized in the sector Autres intermédiations monétaires.
Based in PARIS (75007),
this company of category PME
shows in 2019 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERMEDIA INVESTISSEMENTS (SIREN 542030275)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 982 €
5 297 €
N/C
N/C
Net income
295 096 €
3 605 250 €
-247 573 €
-100 309 €
1 332 979 €
-668 000 €
1 795 891 €
765 582 €
53 374 €
EBITDA
-39 539 €
-37 974 €
-27 471 €
-39 787 €
-114 549 €
-242 803 €
-245 799 €
-238 044 €
-508 349 €
Net margin
N/C
N/C
N/C
N/C
N/C
-16775.5%
33903.9%
N/C
N/C
Revenue and income statement
In 2024, INTERMEDIA INVESTISSEMENTS generates positive net income of 295 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 295 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 539 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 969 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
295 096 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.927%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.957%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.501
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.89
3.773
0.0
0.0
0.288
0.246
2.401
0.802
0.927
Financial autonomy
92.122
95.255
93.301
95.678
96.667
98.301
89.463
97.516
95.957
Repayment capacity
-22.717
2.709
0.0
0.0
-0.19
-0.011
-0.588
0.034
0.501
Cash flow / Revenue
None%
None%
33711.308%
-16956.002%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.932024
2022
2023
2024
Q1: 0.0
Med: 0.0
Q3: 38.07
Average+24 pts over 3 years
In 2024, the debt ratio of INTERMEDIA INVESTISSEMENTS (0.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
95.96%2024
2022
2023
2024
Q1: 6.06%
Med: 9.53%
Q3: 57.67%
Excellent
In 2024, the financial autonomy of INTERMEDIA INVESTISSEMENTS (96.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.5 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Average+42 pts over 3 years
In 2024, the repayment capacity of INTERMEDIA INVESTISSEMENTS (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2827.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2827.229
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3155.579
-5.231
997.629
1532.283
1913.092
4121.197
882.306
4474.17
2827.229
Interest coverage
0.0
0.0
-1.036
-0.004
-80.96
-155.629
-4.408
-19.945
0.0
Sector positioning
Liquidity ratio
2827.232024
2022
2023
2024
Q1: 0.0
Med: 42.63
Q3: 395.8
Excellent
In 2024, the liquidity ratio of INTERMEDIA INVESTISSEMENTS (2827.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.73x
Average
In 2024, the interest coverage of INTERMEDIA INVESTISSEMENTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 164 days. Excellent situation: suppliers finance 164 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
164 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTERMEDIA INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-1 513 700 €
9 185 295 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
249
331
0
0
0
0
0
Customer payment term (days)
0
0
385419
512354
0
0
0
0
0
Supplier payment term (days)
0
0
136
81
224
39
169
231
164
Positioning of INTERMEDIA INVESTISSEMENTS in its sector
Comparison with sector Autres intermédiations monétaires
Valuation estimate
Based on 82 transactions of similar company sales
in 2024,
the value of INTERMEDIA INVESTISSEMENTS is estimated at
1 157 351 €
(range 305 876€ - 3 941 868€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
82 tx
305k€1157k€3941k€
1 157 351 €Range: 305 876€ - 3 941 868€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
295 096 €
×
3.9x
=1 157 352 €
Range: 305 876€ - 3 941 869€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 82 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiations monétaires)
Compare INTERMEDIA INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about INTERMEDIA INVESTISSEMENTS
What is the revenue of INTERMEDIA INVESTISSEMENTS ?
The revenue of INTERMEDIA INVESTISSEMENTS in 2019 is 4 k€.
Is INTERMEDIA INVESTISSEMENTS profitable?
Yes, INTERMEDIA INVESTISSEMENTS generated a net profit of 295 k€ in 2024.
Where is the headquarters of INTERMEDIA INVESTISSEMENTS ?
The headquarters of INTERMEDIA INVESTISSEMENTS is located in PARIS (75007), in the department Paris.
Where to find the tax return of INTERMEDIA INVESTISSEMENTS ?
The tax return of INTERMEDIA INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERMEDIA INVESTISSEMENTS operate?
INTERMEDIA INVESTISSEMENTS operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart