Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1994-11-25 (31 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: PARIS (75010), Paris
INTERIM CHALLENGE EMPLOI FRANCE : revenue, balance sheet and financial ratios
INTERIM CHALLENGE EMPLOI FRANCE is a French company
founded 31 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in PARIS (75010),
this company of category ETI
shows in 2024 a revenue of 737 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERIM CHALLENGE EMPLOI FRANCE (SIREN 399080878)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
736 502 €
860 947 €
890 196 €
740 826 €
812 256 €
1 211 909 €
569 811 €
931 625 €
669 790 €
Net income
10 932 €
9 787 €
12 681 €
8 128 €
6 212 €
37 854 €
2 032 €
83 784 €
4 912 €
EBITDA
1 354 €
8 038 €
13 292 €
10 099 €
-239 €
43 350 €
-8 185 €
84 122 €
1 153 €
Net margin
1.5%
1.1%
1.4%
1.1%
0.8%
3.1%
0.4%
9.0%
0.7%
Revenue and income statement
In 2024, INTERIM CHALLENGE EMPLOI FRANCE achieves revenue of 737 k€. Revenue is growing positively over 9 years (CAGR: +1.2%). Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 737 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 0.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
736 502 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
736 502 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 354 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 584 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 932 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.997%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.892%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.572
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTERIM CHALLENGE EMPLOI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.395
40.2
0.103
15.319
22.27
1.11
1.137
1.034
1.002
Financial autonomy
36.416
41.462
60.509
47.415
34.039
44.587
49.398
47.379
56.997
Repayment capacity
2006.95
1.226
-0.034
2.203
79.985
0.671
-0.639
0.454
0.572
Cash flow / Revenue
0.006%
10.118%
-1.547%
1.879%
0.114%
0.756%
-0.709%
0.964%
0.892%
Sector positioning
Debt ratio
1.02024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good
In 2024, the debt ratio of INTERIM CHALLENGE EMPLOI ... (1.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.0%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent
In 2024, the financial autonomy of INTERIM CHALLENGE EMPLOI ... (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Average+50 pts over 3 years
In 2024, the repayment capacity of INTERIM CHALLENGE EMPLOI ... (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 179.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.317
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
179.394
Liquidity indicators evolution INTERIM CHALLENGE EMPLOI FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.075
222.884
229.685
206.334
163.618
167.821
183.967
177.993
216.317
Interest coverage
24.111
0.712
-3.629
0.228
-235.983
2.04
0.023
3.396
179.394
Sector positioning
Liquidity ratio
216.322024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of INTERIM CHALLENGE EMPLOI ... (216.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
179.39x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Excellent+43 pts over 3 years
In 2024, the interest coverage of INTERIM CHALLENGE EMPLOI ... (179.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 231 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model). Overall, WCR represents 172 days of revenue, i.e. 353 k€ to permanently finance. Over 2016-2024, WCR increased by +61%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
352 564 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
231 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
172 j
WCR and payment terms evolution INTERIM CHALLENGE EMPLOI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
219 142 €
356 132 €
199 468 €
399 263 €
229 852 €
221 285 €
227 089 €
332 765 €
352 564 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
155
146
130
92
116
107
82
90
66
Supplier payment term (days)
231
228
193
308
259
253
244
251
231
Positioning of INTERIM CHALLENGE EMPLOI FRANCE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of INTERIM CHALLENGE EMPLOI FRANCE is estimated at
22 413 €
(range 16 029€ - 44 152€).
With an EBITDA of 1 354€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
16k€22k€44k€
22 413 €Range: 16 029€ - 44 152€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 354 €×2.0x
Estimation2 746 €
1 316€ - 6 468€
Revenue Multiple30%
736 502 €×0.08x
Estimation56 661 €
44 467€ - 101 295€
Net Income Multiple20%
10 932 €×1.8x
Estimation20 212 €
10 155€ - 52 653€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare INTERIM CHALLENGE EMPLOI FRANCE with other companies in the same sector:
Frequently asked questions about INTERIM CHALLENGE EMPLOI FRANCE
What is the revenue of INTERIM CHALLENGE EMPLOI FRANCE ?
The revenue of INTERIM CHALLENGE EMPLOI FRANCE in 2024 is 737 k€.
Is INTERIM CHALLENGE EMPLOI FRANCE profitable?
Yes, INTERIM CHALLENGE EMPLOI FRANCE generated a net profit of 11 k€ in 2024.
Where is the headquarters of INTERIM CHALLENGE EMPLOI FRANCE ?
The headquarters of INTERIM CHALLENGE EMPLOI FRANCE is located in PARIS (75010), in the department Paris.
Where to find the tax return of INTERIM CHALLENGE EMPLOI FRANCE ?
The tax return of INTERIM CHALLENGE EMPLOI FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERIM CHALLENGE EMPLOI FRANCE operate?
INTERIM CHALLENGE EMPLOI FRANCE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart