Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-09 (19 years)Status: ActiveBusiness sector: Enseignement secondaire technique ou professionnelLocation: ARZACQ-ARRAZIGUET (64410), Pyrenees-Atlantiques
INTERFACE ELEVAGE : revenue, balance sheet and financial ratios
INTERFACE ELEVAGE is a French company
founded 19 years ago,
specialized in the sector Enseignement secondaire technique ou professionnel.
Based in ARZACQ-ARRAZIGUET (64410),
this company of category PME
shows in 2024 a revenue of 283 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERFACE ELEVAGE (SIREN 492407572)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
282 743 €
371 802 €
302 684 €
265 673 €
180 617 €
233 430 €
157 314 €
Net income
11 840 €
55 351 €
65 447 €
73 973 €
29 885 €
62 987 €
18 800 €
EBITDA
-21 113 €
43 399 €
59 467 €
63 689 €
5 404 €
45 168 €
5 982 €
Net margin
4.2%
14.9%
21.6%
27.8%
16.5%
27.0%
12.0%
Revenue and income statement
In 2024, INTERFACE ELEVAGE achieves revenue of 283 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.6%. Significant drop of -24% vs 2023. After deducting consumption (0 €), gross margin stands at 283 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -7.5% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -149%, reducing margin by 19.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
282 743 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
282 743 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 113 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 899 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 840 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.329%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.524%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.222
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
11.202
0.0
0.0
0.0
0.0
0.0
26.495
Financial autonomy
66.382
69.156
74.328
75.227
61.672
65.787
61.329
Repayment capacity
0.667
0.0
0.0
0.0
0.0
0.0
5.222
Cash flow / Revenue
14.77%
24.533%
13.402%
30.462%
21.101%
15.122%
3.524%
Sector positioning
Debt ratio
26.52024
2022
2023
2024
Q1: 0.0
Med: 6.98
Q3: 39.51
Average+40 pts over 3 years
In 2024, the debt ratio of INTERFACE ELEVAGE (26.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.33%2024
2022
2023
2024
Q1: 1.79%
Med: 27.85%
Q3: 59.43%
Excellent
In 2024, the financial autonomy of INTERFACE ELEVAGE (61.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.22 years2024
2022
2023
2024
Q1: -0.03 years
Med: 0.0 years
Q3: 0.7 years
Watch+54 pts over 3 years
In 2024, the repayment capacity of INTERFACE ELEVAGE (5.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
432.24
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.146
Liquidity indicators evolution INTERFACE ELEVAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
300.055
318.171
382.328
399.575
258.372
289.084
432.24
Interest coverage
5.684
0.0
0.0
0.0
0.0
0.0
-9.146
Sector positioning
Liquidity ratio
432.242024
2022
2023
2024
Q1: 107.14
Med: 215.06
Q3: 399.56
Excellent
In 2024, the liquidity ratio of INTERFACE ELEVAGE (432.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.15x2024
2022
2023
2024
Q1: -0.18x
Med: 0.0x
Q3: 1.4x
Watch
In 2024, the interest coverage of INTERFACE ELEVAGE (-9.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 70 days of revenue, i.e. 55 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
55 056 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution INTERFACE ELEVAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
64 340 €
92 069 €
73 321 €
18 977 €
2 706 €
34 678 €
55 056 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
133
165
114
71
71
66
59
Supplier payment term (days)
86
91
86
26
141
64
56
Positioning of INTERFACE ELEVAGE in its sector
Comparison with sector Enseignement secondaire technique ou professionnel
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of INTERFACE ELEVAGE is estimated at
67 656 €
(range 32 706€ - 147 883€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
412 transactions
32k€67k€147k€
67 656 €Range: 32 706€ - 147 883€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
282 743 €×0.29x
Estimation82 498 €
42 778€ - 134 053€
Net Income Multiple20%
11 840 €×3.8x
Estimation45 396 €
17 600€ - 168 628€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement secondaire technique ou professionnel)
Compare INTERFACE ELEVAGE with other companies in the same sector:
Frequently asked questions about INTERFACE ELEVAGE
What is the revenue of INTERFACE ELEVAGE ?
The revenue of INTERFACE ELEVAGE in 2024 is 283 k€.
Is INTERFACE ELEVAGE profitable?
Yes, INTERFACE ELEVAGE generated a net profit of 12 k€ in 2024.
Where is the headquarters of INTERFACE ELEVAGE ?
The headquarters of INTERFACE ELEVAGE is located in ARZACQ-ARRAZIGUET (64410), in the department Pyrenees-Atlantiques.
Where to find the tax return of INTERFACE ELEVAGE ?
The tax return of INTERFACE ELEVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERFACE ELEVAGE operate?
INTERFACE ELEVAGE operates in the sector Enseignement secondaire technique ou professionnel (NAF code 85.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart