Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

INTERCOUNTRY SHAREHOLDERS : revenue, balance sheet and financial ratios

INTERCOUNTRY SHAREHOLDERS is a French company founded 6 years ago, specialized in the sector Gestion de fonds. Based in PARIS (75002), this company of category PME shows in 2023 a net income positive of 319 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTERCOUNTRY SHAREHOLDERS (SIREN 881033203)
Indicator 2023 2022 2021 2020
Revenue N/C N/C N/C N/C
Net income 318 808 € 32 809 € -1 279 € -1 241 €
EBITDA -2 089 € -1 463 € -1 278 € -1 241 €
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2023, INTERCOUNTRY SHAREHOLDERS generates positive net income of 319 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-2 089 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 089 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

318 808 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.099%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

97.206%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.023

Solvency indicators evolution
INTERCOUNTRY SHAREHOLDERS

Sector positioning

Debt ratio
0.1 2023
2021
2022
2023
Q1: 0.0
Med: 10.76
Q3: 105.67
Good

In 2023, the debt ratio of INTERCOUNTRY SHAREHOLDERS (0.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
97.21% 2023
2021
2022
2023
Q1: 7.73%
Med: 49.42%
Q3: 87.29%
Excellent

In 2023, the financial autonomy of INTERCOUNTRY SHAREHOLDERS (97.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.02 years 2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.18 years
Average +25 pts over 3 years

In 2023, the repayment capacity of INTERCOUNTRY SHAREHOLDERS (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3707.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3707.617

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
INTERCOUNTRY SHAREHOLDERS

Sector positioning

Liquidity ratio
3707.62 2023
2021
2022
2023
Q1: 99.49
Med: 452.76
Q3: 2885.03
Excellent +50 pts over 3 years

In 2023, the liquidity ratio of INTERCOUNTRY SHAREHOLDERS (3707.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2023
2021
2022
2023
Q1: -59.51x
Med: 0.0x
Q3: 0.0x
Good

In 2023, the interest coverage of INTERCOUNTRY SHAREHOLDERS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 218 days. Excellent situation: suppliers finance 218 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

218 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INTERCOUNTRY SHAREHOLDERS

Positioning of INTERCOUNTRY SHAREHOLDERS in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 77 transactions of similar company sales in 2023, the value of INTERCOUNTRY SHAREHOLDERS is estimated at 2 039 274 € (range 876 815€ - 3 816 414€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
77 tx
876k€ 2039k€ 3816k€
2 039 274 € Range: 876 815€ - 3 816 414€
NAF 5 année 2023

Valuation method used

Net Income Multiple
318 808 € × 6.4x = 2 039 275 €
Range: 876 816€ - 3 816 415€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare INTERCOUNTRY SHAREHOLDERS with other companies in the same sector:

Frequently asked questions about INTERCOUNTRY SHAREHOLDERS

What is the revenue of INTERCOUNTRY SHAREHOLDERS ?

The revenue of INTERCOUNTRY SHAREHOLDERS is not publicly disclosed (confidential accounts filed with INPI).

Is INTERCOUNTRY SHAREHOLDERS profitable?

Yes, INTERCOUNTRY SHAREHOLDERS generated a net profit of 319 k€ in 2023.

Where is the headquarters of INTERCOUNTRY SHAREHOLDERS ?

The headquarters of INTERCOUNTRY SHAREHOLDERS is located in PARIS (75002), in the department Paris.

Where to find the tax return of INTERCOUNTRY SHAREHOLDERS ?

The tax return of INTERCOUNTRY SHAREHOLDERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTERCOUNTRY SHAREHOLDERS operate?

INTERCOUNTRY SHAREHOLDERS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.