Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-24 (24 years)Status: ActiveBusiness sector: Autres activités informatiquesLocation: ANGERS (49000), Maine-et-Loire
INTERAVIEW PRODUCTION : revenue, balance sheet and financial ratios
INTERAVIEW PRODUCTION is a French company
founded 24 years ago,
specialized in the sector Autres activités informatiques.
Based in ANGERS (49000),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTERAVIEW PRODUCTION (SIREN 438705998)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
1 060 607 €
1 084 663 €
1 071 757 €
1 006 263 €
810 680 €
1 133 542 €
906 148 €
849 324 €
Net income
435 177 €
283 006 €
203 936 €
220 635 €
326 663 €
205 243 €
133 305 €
133 614 €
EBITDA
169 479 €
177 062 €
31 961 €
144 599 €
76 046 €
53 169 €
72 900 €
154 800 €
Net margin
41.0%
26.1%
19.0%
21.9%
40.3%
18.1%
14.7%
15.7%
Revenue and income statement
In 2024, INTERAVIEW PRODUCTION achieves revenue of 1.1 M€. Revenue is growing positively over 8 years (CAGR: +2.8%). Slight decline of -2% vs 2023. After deducting consumption (4 k€), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 169 k€, representing 16.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 435 k€, i.e. 41.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 060 607 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 057 019 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
169 479 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
77 837 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
435 177 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 42.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.379%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.181%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.282%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.846
Solvency indicators evolution INTERAVIEW PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
22.915
16.995
9.746
34.07
30.143
29.495
129.897
63.379
Financial autonomy
58.413
65.294
71.829
61.213
63.548
65.378
36.97
54.181
Repayment capacity
0.957
0.632
0.267
0.885
1.35
1.486
1.751
0.846
Cash flow / Revenue
13.001%
14.042%
20.197%
40.526%
20.51%
17.182%
27.309%
42.282%
Sector positioning
Debt ratio
63.382024
2022
2023
2024
Q1: 0.0
Med: 4.81
Q3: 50.16
Watch+13 pts over 3 years
In 2024, the debt ratio of INTERAVIEW PRODUCTION (63.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
54.18%2024
2022
2023
2024
Q1: 6.44%
Med: 30.77%
Q3: 61.73%
Good-6 pts over 3 years
In 2024, the financial autonomy of INTERAVIEW PRODUCTION (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.85 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Watch
In 2024, the repayment capacity of INTERAVIEW PRODUCTION (0.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 6.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.238
Liquidity indicators evolution INTERAVIEW PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
310.756
247.23
311.897
437.186
0.0
0.0
0.0
0.0
Interest coverage
1.47
1.693
0.023
0.0
0.468
4.847
6.955
6.238
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 129.46
Med: 237.38
Q3: 421.08
Watch
In 2024, the liquidity ratio of INTERAVIEW PRODUCTION (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.24x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.96x
Excellent
In 2024, the interest coverage of INTERAVIEW PRODUCTION (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. WCR is negative (-37 days): operations structurally generate cash. Notable WCR improvement over the period (-137%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-109 412 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-37 j
WCR and payment terms evolution INTERAVIEW PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
297 705 €
244 180 €
281 980 €
377 599 €
-235 788 €
-172 092 €
-136 060 €
-109 412 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
145
120
96
73
0
0
0
0
Supplier payment term (days)
39
17
29
36
20
48
28
21
Positioning of INTERAVIEW PRODUCTION in its sector
Comparison with sector Autres activités informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of INTERAVIEW PRODUCTION is estimated at
326 146 €
(range 129 862€ - 942 289€).
With an EBITDA of 169 479€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
129k€326k€942k€
326 146 €Range: 129 862€ - 942 289€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
169 479 €×1.4x
Estimation239 364 €
71 380€ - 830 745€
Revenue Multiple30%
1 060 607 €×0.20x
Estimation212 924 €
104 632€ - 453 039€
Net Income Multiple20%
435 177 €×1.6x
Estimation712 935 €
313 913€ - 1 955 028€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités informatiques)
Compare INTERAVIEW PRODUCTION with other companies in the same sector:
Frequently asked questions about INTERAVIEW PRODUCTION
What is the revenue of INTERAVIEW PRODUCTION ?
The revenue of INTERAVIEW PRODUCTION in 2024 is 1.1 M€.
Is INTERAVIEW PRODUCTION profitable?
Yes, INTERAVIEW PRODUCTION generated a net profit of 435 k€ in 2024.
Where is the headquarters of INTERAVIEW PRODUCTION ?
The headquarters of INTERAVIEW PRODUCTION is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of INTERAVIEW PRODUCTION ?
The tax return of INTERAVIEW PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERAVIEW PRODUCTION operate?
INTERAVIEW PRODUCTION operates in the sector Autres activités informatiques (NAF code 62.09Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart