Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: MARSEILLE (13010), Bouches-du-Rhone
INTER TRAVAUX : revenue, balance sheet and financial ratios
INTER TRAVAUX is a French company
founded 50 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in MARSEILLE (13010),
this company of category GE
shows in 2024 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTER TRAVAUX (SIREN 306002742)
Indicator
2024
2023
2021
2020
2018
2017
2017
2016
Revenue
6 609 566 €
7 793 186 €
9 922 482 €
8 598 339 €
10 599 762 €
2 404 655 €
7 402 350 €
7 147 845 €
Net income
-326 087 €
-220 268 €
691 280 €
-138 070 €
672 380 €
58 732 €
187 958 €
423 660 €
EBITDA
-252 174 €
-386 046 €
-298 349 €
57 501 €
560 493 €
63 237 €
130 844 €
-83 832 €
Net margin
-4.9%
-2.8%
7.0%
-1.6%
6.3%
2.4%
2.5%
5.9%
Revenue and income statement
In 2024, INTER TRAVAUX achieves revenue of 6.6 M€. Activity remains stable over the period (CAGR: -1.0%). Significant drop of -15% vs 2023. After deducting consumption (103 k€), gross margin stands at 6.5 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -252 k€, representing -3.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -326 k€ (-4.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 609 566 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 506 708 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-252 174 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-333 429 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-326 087 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -330%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-330.157%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.476%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.148%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.175
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2020
2021
2023
2024
Debt ratio
0.017
0.044
0.039
0.039
1099.214
166.119
-429.804
-330.157
Financial autonomy
51.558
51.672
47.221
47.83
3.075
15.002
-2.197
-7.476
Repayment capacity
-0.002
0.01
0.025
0.002
-2.338
2.037
-1.689
-5.175
Cash flow / Revenue
-2.638%
1.595%
1.833%
5.104%
-6.295%
6.629%
-4.222%
-4.148%
Sector positioning
Debt ratio
-330.162024
2021
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Excellent-56 pts over 3 years
In 2024, the debt ratio of INTER TRAVAUX (-330.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.48%2024
2021
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Watch
In 2024, the financial autonomy of INTER TRAVAUX (-7.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.17 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Excellent-37 pts over 3 years
In 2024, the repayment capacity of INTER TRAVAUX (-5.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.354
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.386
Liquidity indicators evolution INTER TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2020
2021
2023
2024
Liquidity ratio
293.799
276.728
236.748
213.662
169.583
192.556
114.873
124.354
Interest coverage
-13.562
9.083
4.214
2.018
15.2
0.0
-0.218
-1.386
Sector positioning
Liquidity ratio
124.352024
2021
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Watch-22 pts over 3 years
In 2024, the liquidity ratio of INTER TRAVAUX (124.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.39x2024
2021
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Average
In 2024, the interest coverage of INTER TRAVAUX (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 170 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 160 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 173 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 184 158 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
170 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
160 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
173 j
WCR and payment terms evolution INTER TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2020
2021
2023
2024
Operating WCR
1 999 252 €
2 771 514 €
3 226 109 €
2 352 723 €
1 932 047 €
3 491 126 €
2 905 689 €
3 184 158 €
Inventory turnover (days)
1
1
3
0
1
0
0
0
Customer payment term (days)
90
133
469
109
65
106
136
170
Supplier payment term (days)
62
67
273
59
54
55
144
160
Positioning of INTER TRAVAUX in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare INTER TRAVAUX with other companies in the same sector:
The headquarters of INTER TRAVAUX is located in MARSEILLE (13010), in the department Bouches-du-Rhone.
Where to find the tax return of INTER TRAVAUX ?
The tax return of INTER TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTER TRAVAUX operate?
INTER TRAVAUX operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart