Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LOUVRES (95380), Val-d'Oise
INTER-TRANS MMS : revenue, balance sheet and financial ratios
INTER-TRANS MMS is a French company
founded 14 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LOUVRES (95380),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTER-TRANS MMS (SIREN 538664335)
Indicator
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
3 181 608 €
2 669 707 €
1 713 276 €
1 026 299 €
547 316 €
538 408 €
N/C
Net income
452 932 €
423 984 €
240 856 €
277 731 €
104 716 €
70 647 €
72 892 €
31 949 €
EBITDA
N/C
577 507 €
345 881 €
379 246 €
145 329 €
90 605 €
111 475 €
N/C
Net margin
N/C
13.3%
9.0%
16.2%
10.2%
12.9%
13.5%
N/C
Revenue and income statement
In 2023, INTER-TRANS MMS generates positive net income of 453 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 32 k€ -> 453 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
452 932 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.031%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.841%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Debt ratio
0.0
5.597
2.445
1.224
0.798
0.508
0.374
0.031
Financial autonomy
32.356
48.581
50.115
47.568
39.688
48.404
62.734
75.841
Repayment capacity
None
0.065
0.068
0.042
0.019
0.018
0.011
None
Cash flow / Revenue
None%
14.049%
13.279%
10.498%
16.146%
9.132%
13.497%
None%
Sector positioning
Debt ratio
0.032023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Excellent
In 2023, the debt ratio of INTER-TRANS MMS (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.84%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of INTER-TRANS MMS (75.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Good-9 pts over 2 years
In 2022, the repayment capacity of INTER-TRANS MMS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 405.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
405.636
Liquidity indicators evolution INTER-TRANS MMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
144.898
192.23
198.811
189.692
164.7
192.586
267.496
405.636
Interest coverage
None
0.033
0.046
0.0
0.076
0.138
0.069
None
Sector positioning
Liquidity ratio
405.642023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent+19 pts over 3 years
In 2023, the liquidity ratio of INTER-TRANS MMS (405.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good
In 2022, the interest coverage of INTER-TRANS MMS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTER-TRANS MMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Operating WCR
0 €
74 736 €
98 966 €
203 772 €
491 710 €
417 809 €
918 339 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
64
73
96
97
65
58
0
Supplier payment term (days)
0
65
117
110
214
109
62
0
Positioning of INTER-TRANS MMS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of INTER-TRANS MMS is estimated at
757 936 €
(range 338 488€ - 3 444 726€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
338k€757k€3444k€
757 936 €Range: 338 488€ - 3 444 726€
NAF 5 année 2023
Valuation method used
Net Income Multiple
452 932 €
×
1.7x
=757 936 €
Range: 338 489€ - 3 444 726€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare INTER-TRANS MMS with other companies in the same sector:
Yes, INTER-TRANS MMS generated a net profit of 453 k€ in 2023.
Where is the headquarters of INTER-TRANS MMS ?
The headquarters of INTER-TRANS MMS is located in LOUVRES (95380), in the department Val-d'Oise.
Where to find the tax return of INTER-TRANS MMS ?
The tax return of INTER-TRANS MMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTER-TRANS MMS operate?
INTER-TRANS MMS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart