INTER-TRANS MMS : revenue, balance sheet and financial ratios

INTER-TRANS MMS is a French company founded 14 years ago, specialized in the sector Transports routiers de fret de proximité. Based in LOUVRES (95380), this company of category PME shows in 2022 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTER-TRANS MMS (SIREN 538664335)
Indicator 2023 2022 2021 2020 2019 2017 2016 2015
Revenue N/C 3 181 608 € 2 669 707 € 1 713 276 € 1 026 299 € 547 316 € 538 408 € N/C
Net income 452 932 € 423 984 € 240 856 € 277 731 € 104 716 € 70 647 € 72 892 € 31 949 €
EBITDA N/C 577 507 € 345 881 € 379 246 € 145 329 € 90 605 € 111 475 € N/C
Net margin N/C 13.3% 9.0% 16.2% 10.2% 12.9% 13.5% N/C

Revenue and income statement

In 2023, INTER-TRANS MMS generates positive net income of 453 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 32 k€ -> 453 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

452 932 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.031%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.841%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.2%

Solvency indicators evolution
INTER-TRANS MMS

Sector positioning

Debt ratio
0.03 2023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Excellent

In 2023, the debt ratio of INTER-TRANS MMS (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
75.84% 2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent

In 2023, the financial autonomy of INTER-TRANS MMS (75.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.01 years 2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Good -9 pts over 2 years

In 2022, the repayment capacity of INTER-TRANS MMS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 405.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

405.636

Liquidity indicators evolution
INTER-TRANS MMS

Sector positioning

Liquidity ratio
405.64 2023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent +19 pts over 3 years

In 2023, the liquidity ratio of INTER-TRANS MMS (405.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.07x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good

In 2022, the interest coverage of INTER-TRANS MMS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INTER-TRANS MMS

Positioning of INTER-TRANS MMS in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 53 transactions of similar company sales in 2023, the value of INTER-TRANS MMS is estimated at 757 936 € (range 338 488€ - 3 444 726€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
53 tx
338k€ 757k€ 3444k€
757 936 € Range: 338 488€ - 3 444 726€
NAF 5 année 2023

Valuation method used

Net Income Multiple
452 932 € × 1.7x = 757 936 €
Range: 338 489€ - 3 444 726€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare INTER-TRANS MMS with other companies in the same sector:

Frequently asked questions about INTER-TRANS MMS

What is the revenue of INTER-TRANS MMS ?

The revenue of INTER-TRANS MMS in 2022 is 3.2 M€.

Is INTER-TRANS MMS profitable?

Yes, INTER-TRANS MMS generated a net profit of 453 k€ in 2023.

Where is the headquarters of INTER-TRANS MMS ?

The headquarters of INTER-TRANS MMS is located in LOUVRES (95380), in the department Val-d'Oise.

Where to find the tax return of INTER-TRANS MMS ?

The tax return of INTER-TRANS MMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTER-TRANS MMS operate?

INTER-TRANS MMS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.