Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: ESMANS (77940), Seine-et-Marne
INTER MONTER PROMOTION ARTIC LITER AMEUB : revenue, balance sheet and financial ratios
INTER MONTER PROMOTION ARTIC LITER AMEUB is a French company
founded 53 years ago,
specialized in the sector Commerce de détail de meubles.
Based in ESMANS (77940),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTER MONTER PROMOTION ARTIC LITER AMEUB (SIREN 907350516)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 035 933 €
1 252 072 €
N/C
N/C
1 097 281 €
1 203 173 €
1 284 624 €
Net income
35 558 €
10 516 €
-44 686 €
1 114 €
15 782 €
39 703 €
1 065 €
10 887 €
19 456 €
EBITDA
N/C
N/C
-36 367 €
15 513 €
N/C
N/C
21 535 €
41 359 €
61 885 €
Net margin
N/C
N/C
-4.3%
0.1%
N/C
N/C
0.1%
0.9%
1.5%
Revenue and income statement
In 2024, INTER MONTER PROMOTION ARTIC LITER AMEUB generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.983%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.064%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTER MONTER PROMOTION ARTIC LITER AMEUB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.836
4.32
1.413
0.01
10.106
14.181
1.341
0.853
93.983
Financial autonomy
71.284
74.089
77.157
79.053
70.321
69.314
73.549
73.093
35.064
Repayment capacity
0.667
0.659
0.382
None
None
7.121
-0.257
None
None
Cash flow / Revenue
4.601%
3.739%
2.317%
None%
None%
1.183%
-3.52%
None%
None%
Sector positioning
Debt ratio
93.982024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+50 pts over 3 years
In 2024, the debt ratio of INTER MONTER PROMOTION AR... (93.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.06%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good-19 pts over 3 years
In 2024, the financial autonomy of INTER MONTER PROMOTION AR... (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.26 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Excellent
In 2022, the repayment capacity of INTER MONTER PROMOTION AR... (-0.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.387
Liquidity indicators evolution INTER MONTER PROMOTION ARTIC LITER AMEUB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
326.287
367.33
385.544
420.72
410.265
438.708
350.618
357.265
299.387
Interest coverage
0.65
0.96
1.588
None
None
0.735
-0.077
None
None
Sector positioning
Liquidity ratio
299.392024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of INTER MONTER PROMOTION AR... (299.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.08x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of INTER MONTER PROMOTION AR... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTER MONTER PROMOTION ARTIC LITER AMEUB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
259 314 €
214 742 €
240 502 €
0 €
0 €
146 430 €
217 504 €
0 €
0 €
Inventory turnover (days)
88
91
95
0
0
77
106
0
0
Customer payment term (days)
12
7
11
0
0
4
3
0
0
Supplier payment term (days)
34
23
23
0
0
20
37
0
0
Positioning of INTER MONTER PROMOTION ARTIC LITER AMEUB in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of INTER MONTER PROMOTION ARTIC LITER AMEUB is estimated at
169 955 €
(range 76 848€ - 282 197€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
76k€169k€282k€
169 955 €Range: 76 848€ - 282 197€
NAF 5 année 2024
Valuation method used
Net Income Multiple
35 558 €
×
4.8x
=169 956 €
Range: 76 848€ - 282 197€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare INTER MONTER PROMOTION ARTIC LITER AMEUB with other companies in the same sector:
Frequently asked questions about INTER MONTER PROMOTION ARTIC LITER AMEUB
What is the revenue of INTER MONTER PROMOTION ARTIC LITER AMEUB ?
The revenue of INTER MONTER PROMOTION ARTIC LITER AMEUB in 2022 is 1.0 M€.
Is INTER MONTER PROMOTION ARTIC LITER AMEUB profitable?
Yes, INTER MONTER PROMOTION ARTIC LITER AMEUB generated a net profit of 36 k€ in 2024.
Where is the headquarters of INTER MONTER PROMOTION ARTIC LITER AMEUB ?
The headquarters of INTER MONTER PROMOTION ARTIC LITER AMEUB is located in ESMANS (77940), in the department Seine-et-Marne.
Where to find the tax return of INTER MONTER PROMOTION ARTIC LITER AMEUB ?
The tax return of INTER MONTER PROMOTION ARTIC LITER AMEUB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTER MONTER PROMOTION ARTIC LITER AMEUB operate?
INTER MONTER PROMOTION ARTIC LITER AMEUB operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart