Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-25 (18 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: BORDEAUX (33800), Gironde
INTER-INTERIM : revenue, balance sheet and financial ratios
INTER-INTERIM is a French company
founded 18 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in BORDEAUX (33800),
this company of category PME
shows in 2020 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTER-INTERIM (SIREN 499246544)
Indicator
2023
2021
2020
2017
2016
Revenue
N/C
N/C
4 190 274 €
2 193 771 €
1 889 405 €
Net income
87 278 €
40 460 €
63 244 €
-24 146 €
133 761 €
EBITDA
N/C
N/C
44 359 €
-32 526 €
1 892 300 €
Net margin
N/C
N/C
1.5%
-1.1%
7.1%
Revenue and income statement
In 2023, INTER-INTERIM generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 134 k€ -> 87 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.609%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
Debt ratio
0.0
0.0
0.0
0.0
0.0
Financial autonomy
18.987
14.589
21.786
25.38
37.609
Repayment capacity
0.0
0.0
0.0
None
None
Cash flow / Revenue
-0.729%
-1.696%
2.256%
None%
None%
Sector positioning
Debt ratio
0.02023
2020
2021
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Excellent
In 2023, the debt ratio of INTER-INTERIM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
37.61%2023
2020
2021
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Good+24 pts over 3 years
In 2023, the financial autonomy of INTER-INTERIM (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2020
2020
Q1: -0.29 years
Med: 0.0 years
Q3: 1.25 years
Good
In 2020, the repayment capacity of INTER-INTERIM (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.923
Liquidity indicators evolution INTER-INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2023
Liquidity ratio
119.142
0.0
0.0
128.721
132.923
Interest coverage
0.003
-0.172
0.0
None
None
Sector positioning
Liquidity ratio
132.922023
2020
2021
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Average+40 pts over 3 years
In 2023, the liquidity ratio of INTER-INTERIM (132.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2020
Q1: -0.33x
Med: 0.0x
Q3: 1.4x
Good
In 2020, the interest coverage of INTER-INTERIM (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 327 days. Excellent situation: suppliers finance 327 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
327 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTER-INTERIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
Operating WCR
109 170 €
-824 858 €
-558 438 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
98
0
0
134
0
Supplier payment term (days)
0
155
59
222
327
Positioning of INTER-INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of INTER-INTERIM is estimated at
161 370 €
(range 81 078€ - 420 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
81k€161k€420k€
161 370 €Range: 81 078€ - 420 368€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 278 €
×
1.8x
=161 370 €
Range: 81 078€ - 420 368€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare INTER-INTERIM with other companies in the same sector:
Yes, INTER-INTERIM generated a net profit of 87 k€ in 2023.
Where is the headquarters of INTER-INTERIM ?
The headquarters of INTER-INTERIM is located in BORDEAUX (33800), in the department Gironde.
Where to find the tax return of INTER-INTERIM ?
The tax return of INTER-INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTER-INTERIM operate?
INTER-INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart