Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-08 (16 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
INTELLIGENCE CONTROLE : revenue, balance sheet and financial ratios
INTELLIGENCE CONTROLE is a French company
founded 16 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2014 a revenue of 174 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTELLIGENCE CONTROLE (SIREN 520657305)
Indicator
2015
2014
2013
Revenue
N/C
174 478 €
85 930 €
Net income
0 €
4 347 €
8 707 €
EBITDA
N/C
5 141 €
10 559 €
Net margin
N/C
2.5%
10.1%
Revenue and income statement
In 2015, INTELLIGENCE CONTROLE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2013-2014: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.526%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.054%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
156.678
186.013
142.526
Financial autonomy
42.324
44.119
51.054
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
10.4%
2.595%
None%
Sector positioning
Debt ratio
142.532015
2013
2014
2015
Q1: 0.0
Med: 8.52
Q3: 55.86
Watch
In 2015, the debt ratio of INTELLIGENCE CONTROLE (142.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
51.05%2015
2013
2014
2015
Q1: 1.98%
Med: 20.49%
Q3: 44.98%
Excellent
In 2015, the financial autonomy of INTELLIGENCE CONTROLE (51.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2014
2013
2014
Q1: 0.0 years
Med: 0.0 years
Q3: 0.55 years
Excellent
In 2014, the repayment capacity of INTELLIGENCE CONTROLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
136.049
130.533
155.396
Interest coverage
0.805
4.629
None
Sector positioning
Liquidity ratio
155.42015
2013
2014
2015
Q1: 119.47
Med: 172.61
Q3: 277.29
Average
In 2015, the liquidity ratio of INTELLIGENCE CONTROLE (155.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.63x2014
2013
2014
Q1: 0.0x
Med: 0.0x
Q3: 2.97x
Excellent+21 pts over 2 years
In 2014, the interest coverage of INTELLIGENCE CONTROLE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INTELLIGENCE CONTROLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
-37 859 €
-25 959 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
88
107
0
Supplier payment term (days)
1
42
0
Positioning of INTELLIGENCE CONTROLE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare INTELLIGENCE CONTROLE with other companies in the same sector:
Frequently asked questions about INTELLIGENCE CONTROLE
What is the revenue of INTELLIGENCE CONTROLE ?
The revenue of INTELLIGENCE CONTROLE in 2014 is 174 k€.
Is INTELLIGENCE CONTROLE profitable?
Yes, INTELLIGENCE CONTROLE generated a net profit of 4 k€ in 2014.
Where is the headquarters of INTELLIGENCE CONTROLE ?
The headquarters of INTELLIGENCE CONTROLE is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of INTELLIGENCE CONTROLE ?
The tax return of INTELLIGENCE CONTROLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTELLIGENCE CONTROLE operate?
INTELLIGENCE CONTROLE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart