Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-15 (11 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LUNEL-VIEL (34400), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INTEGRATION SYSTEME ARCHITECTURE DATA BASE : revenue, balance sheet and financial ratios
INTEGRATION SYSTEME ARCHITECTURE DATA BASE is a French company
founded 11 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LUNEL-VIEL (34400),
this company of category PME
shows in 2024 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INTEGRATION SYSTEME ARCHITECTURE DATA BASE (SIREN 809129034)
Indicator
2024
2023
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
27 723 €
35 889 €
40 678 €
49 191 €
29 939 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, INTEGRATION SYSTEME ARCHITECTURE DATA BASE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 30 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 723 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.129%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.995%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INTEGRATION SYSTEME ARCHITECTURE DATA BASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
2.939
1.948
3.324
5.598
7.129
Financial autonomy
78.603
73.727
80.081
81.387
83.995
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.132024
2021
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average+10 pts over 3 years
In 2024, the debt ratio of INTEGRATION SYSTEME ARCHI... (7.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
84.0%2024
2021
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of INTEGRATION SYSTEME ARCHI... (84.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 977.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
977.312
Liquidity indicators evolution INTEGRATION SYSTEME ARCHITECTURE DATA BASE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
523.878
402.653
575.452
695.066
977.312
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
977.312024
2021
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent
In 2024, the liquidity ratio of INTEGRATION SYSTEME ARCHI... (977.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of INTEGRATION SYSTEME ARCHITECTURE DATA BASE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of INTEGRATION SYSTEME ARCHITECTURE DATA BASE is estimated at
40 898 €
(range 17 673€ - 120 061€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
17k€40k€120k€
40 898 €Range: 17 673€ - 120 061€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 723 €
×
1.5x
=40 898 €
Range: 17 673€ - 120 062€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare INTEGRATION SYSTEME ARCHITECTURE DATA BASE with other companies in the same sector:
Frequently asked questions about INTEGRATION SYSTEME ARCHITECTURE DATA BASE
What is the revenue of INTEGRATION SYSTEME ARCHITECTURE DATA BASE ?
The revenue of INTEGRATION SYSTEME ARCHITECTURE DATA BASE is not publicly disclosed (confidential accounts filed with INPI).
Is INTEGRATION SYSTEME ARCHITECTURE DATA BASE profitable?
Yes, INTEGRATION SYSTEME ARCHITECTURE DATA BASE generated a net profit of 28 k€ in 2024.
Where is the headquarters of INTEGRATION SYSTEME ARCHITECTURE DATA BASE ?
The headquarters of INTEGRATION SYSTEME ARCHITECTURE DATA BASE is located in LUNEL-VIEL (34400), in the department Herault.
Where to find the tax return of INTEGRATION SYSTEME ARCHITECTURE DATA BASE ?
The tax return of INTEGRATION SYSTEME ARCHITECTURE DATA BASE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTEGRATION SYSTEME ARCHITECTURE DATA BASE operate?
INTEGRATION SYSTEME ARCHITECTURE DATA BASE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart