Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

INTEGRALE JOUVENAL : revenue, balance sheet and financial ratios

INTEGRALE JOUVENAL is a French company founded 8 years ago, specialized in the sector Fabrication de matériel médico-chirurgical et dentaire. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2020 a net income positive of 18 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTEGRALE JOUVENAL (SIREN 834058067)
Indicator 2020 2019
Revenue N/C N/C
Net income 18 071 € 36 974 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, INTEGRALE JOUVENAL generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 37 k€ -> 18 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 071 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

201.196%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.152%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.7%

Solvency indicators evolution
INTEGRALE JOUVENAL

Sector positioning

Debt ratio
201.2 2020
2019
2020
Q1: 4.39
Med: 31.84
Q3: 92.65
Watch +7 pts over 2 years

In 2020, the debt ratio of INTEGRALE JOUVENAL (201.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.15% 2020
2019
2020
Q1: 21.13%
Med: 41.76%
Q3: 62.32%
Average -18 pts over 2 years

In 2020, the financial autonomy of INTEGRALE JOUVENAL (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 432.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

432.482

Liquidity indicators evolution
INTEGRALE JOUVENAL

Sector positioning

Liquidity ratio
432.48 2020
2019
2020
Q1: 166.17
Med: 252.84
Q3: 386.21
Excellent +19 pts over 2 years

In 2020, the liquidity ratio of INTEGRALE JOUVENAL (432.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of INTEGRALE JOUVENAL in its sector

Comparison with sector Fabrication de matériel médico-chirurgical et dentaire

Valuation estimate

Based on 57 transactions of similar company sales (all years), the value of INTEGRALE JOUVENAL is estimated at 55 038 € (range 12 790€ - 108 533€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
57 tx
12k€ 55k€ 108k€
55 038 € Range: 12 790€ - 108 533€
NAF 5 all-time

Valuation method used

Net Income Multiple
18 071 € × 3.0x = 55 038 €
Range: 12 790€ - 108 533€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de matériel médico-chirurgical et dentaire)

Compare INTEGRALE JOUVENAL with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de matériel médico-chirurgical et dentaire

Frequently asked questions about INTEGRALE JOUVENAL

What is the revenue of INTEGRALE JOUVENAL ?

The revenue of INTEGRALE JOUVENAL is not publicly disclosed (confidential accounts filed with INPI).

Is INTEGRALE JOUVENAL profitable?

Yes, INTEGRALE JOUVENAL generated a net profit of 18 k€ in 2020.

Where is the headquarters of INTEGRALE JOUVENAL ?

The headquarters of INTEGRALE JOUVENAL is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.

Where to find the tax return of INTEGRALE JOUVENAL ?

The tax return of INTEGRALE JOUVENAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTEGRALE JOUVENAL operate?

INTEGRALE JOUVENAL operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.