INTEGRAL MOTO : revenue, balance sheet and financial ratios

INTEGRAL MOTO is a French company founded 53 years ago, specialized in the sector Commerce et réparation de motocycles. Based in SAINT-MAUR (36250), this company of category PME shows in 2022 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTEGRAL MOTO (SIREN 780079315)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C 2 150 296 € N/C N/C 2 565 266 € 2 271 147 € 2 049 814 €
Net income -3 658 € 31 457 € 55 397 € 63 692 € -57 800 € 66 071 € 89 403 € 66 095 €
EBITDA N/C N/C 93 096 € N/C N/C 114 376 € 140 963 € 111 933 €
Net margin N/C N/C 2.6% N/C N/C 2.6% 3.9% 3.2%

Revenue and income statement

In 2024, INTEGRAL MOTO records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 658 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 235%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

234.744%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.135%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.7%

Solvency indicators evolution
INTEGRAL MOTO

Sector positioning

Debt ratio
234.74 2024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Watch

In 2024, the debt ratio of INTEGRAL MOTO (234.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
16.14% 2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Watch

In 2024, the financial autonomy of INTEGRAL MOTO (16.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
10.39 years 2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Average

In 2022, the repayment capacity of INTEGRAL MOTO (10.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 181.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

181.981

Liquidity indicators evolution
INTEGRAL MOTO

Sector positioning

Liquidity ratio
181.98 2024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Average -18 pts over 3 years

In 2024, the liquidity ratio of INTEGRAL MOTO (181.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.67x 2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Good

In 2022, the interest coverage of INTEGRAL MOTO (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INTEGRAL MOTO

Positioning of INTEGRAL MOTO in its sector

Comparison with sector Commerce et réparation de motocycles

Similar companies (Commerce et réparation de motocycles)

Compare INTEGRAL MOTO with other companies in the same sector:

Frequently asked questions about INTEGRAL MOTO

What is the revenue of INTEGRAL MOTO ?

The revenue of INTEGRAL MOTO in 2022 is 2.2 M€.

Is INTEGRAL MOTO profitable?

INTEGRAL MOTO recorded a net loss in 2024.

Where is the headquarters of INTEGRAL MOTO ?

The headquarters of INTEGRAL MOTO is located in SAINT-MAUR (36250), in the department Indre.

Where to find the tax return of INTEGRAL MOTO ?

The tax return of INTEGRAL MOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTEGRAL MOTO operate?

INTEGRAL MOTO operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.