Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

INTEGR'ACTION CONSEIL : revenue, balance sheet and financial ratios

INTEGR'ACTION CONSEIL is a French company founded 9 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in BEZIERS (34500), this company of category PME shows in 2021 a net income positive of 224€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INTEGR'ACTION CONSEIL (SIREN 823587019)
Indicator 2021 2020
Revenue N/C N/C
Net income 224 € -1 406 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, INTEGR'ACTION CONSEIL generates positive net income of 224 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

224 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.859%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.517%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.0%

Solvency indicators evolution
INTEGR'ACTION CONSEIL

Sector positioning

Debt ratio
32.86 2021
2020
2021
Q1: 0.0
Med: 5.69
Q3: 57.9
Average -12 pts over 2 years

In 2021, the debt ratio of INTEGR'ACTION CONSEIL (32.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.52% 2021
2020
2021
Q1: 6.69%
Med: 39.88%
Q3: 74.07%
Good

In 2021, the financial autonomy of INTEGR'ACTION CONSEIL (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 256.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

256.545

Liquidity indicators evolution
INTEGR'ACTION CONSEIL

Sector positioning

Liquidity ratio
256.55 2021
2020
2021
Q1: 138.84
Med: 286.06
Q3: 706.0
Average -23 pts over 2 years

In 2021, the liquidity ratio of INTEGR'ACTION CONSEIL (256.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of INTEGR'ACTION CONSEIL in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 61 transactions of similar company sales in 2021, the value of INTEGR'ACTION CONSEIL is estimated at 549 € (range 320€ - 1 228€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
61 tx
0k€ 0k€ 1k€
549 € Range: 320€ - 1 228€
NAF 5 année 2021

Valuation method used

Net Income Multiple
224 € × 2.5x = 550 €
Range: 320€ - 1 228€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare INTEGR'ACTION CONSEIL with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion

Frequently asked questions about INTEGR'ACTION CONSEIL

What is the revenue of INTEGR'ACTION CONSEIL ?

The revenue of INTEGR'ACTION CONSEIL is not publicly disclosed (confidential accounts filed with INPI).

Is INTEGR'ACTION CONSEIL profitable?

Yes, INTEGR'ACTION CONSEIL generated a net profit of 224€ in 2021.

Where is the headquarters of INTEGR'ACTION CONSEIL ?

The headquarters of INTEGR'ACTION CONSEIL is located in BEZIERS (34500), in the department Herault.

Where to find the tax return of INTEGR'ACTION CONSEIL ?

The tax return of INTEGR'ACTION CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INTEGR'ACTION CONSEIL operate?

INTEGR'ACTION CONSEIL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.