INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE
SIREN : 341892123
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-05-18 (39 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75012), Paris
INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE : revenue, balance sheet and financial ratios
INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE is a French company
founded 39 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75012),
this company of category PME
shows in 2023 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE (SIREN 341892123)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
4 640 €
10 806 €
2 633 €
13 190 €
7 995 €
4 160 €
3 613 €
16 325 €
8 375 €
16 625 €
Net income
-1 170 €
2 715 €
-3 425 €
1 682 €
-2 700 €
-4 797 €
-4 543 €
-639 €
-2 377 €
11 345 €
EBITDA
-1 775 €
2 960 €
-3 277 €
2 287 €
-2 562 €
-4 615 €
-4 520 €
-1 016 €
-2 318 €
1 866 €
Net margin
-25.2%
25.1%
-130.1%
12.8%
-33.8%
-115.3%
-125.7%
-3.9%
-28.4%
68.2%
Revenue and income statement
In 2023, INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE achieves revenue of 5 k€. Revenue is declining over the period 2014-2023 (CAGR: -13.2%). Significant drop of -57% vs 2022. After deducting consumption (159 €), gross margin stands at 4 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -38.3% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by -160%, reducing margin by 65.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1 k€ (-25.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 640 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 481 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 775 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 845 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 170 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-38.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.139%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-24.784%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
99.116
99.778
99.467
99.806
99.287
99.63
99.405
98.14
99.057
99.139
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
68.734%
-28.275%
-3.865%
-125.104%
-113.077%
-32.608%
-47.635%
-126.548%
25.773%
-24.784%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 4.56
Q3: 46.62
Excellent
In 2023, the debt ratio of INSTITUT POUR LE DEVELOPP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.14%2023
2021
2022
2023
Q1: 4.34%
Med: 38.52%
Q3: 74.91%
Excellent
In 2023, the financial autonomy of INSTITUT POUR LE DEVELOPP... (99.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2023, the repayment capacity of INSTITUT POUR LE DEVELOPP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 11472.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
11472.489
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
11273.872
44951.838
18680.531
51212.896
13946.183
26861.934
16664.125
5338.128
10547.273
11472.489
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
11472.492023
2021
2022
2023
Q1: 139.57
Med: 306.26
Q3: 898.71
Excellent
In 2023, the liquidity ratio of INSTITUT POUR LE DEVELOPP... (11472.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of INSTITUT POUR LE DEVELOPP... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 116 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 282 days of revenue, i.e. 4 k€ to permanently finance. Notable WCR improvement over the period (-89%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 635 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
116 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
282 j
WCR and payment terms evolution INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
33 733 €
33 333 €
27 289 €
24 775 €
28 312 €
24 335 €
8 049 €
5 744 €
11 430 €
3 635 €
Inventory turnover (days)
20
40
21
152
132
69
41
206
50
116
Customer payment term (days)
544
1047
412
1548
1617
678
109
311
273
3
Supplier payment term (days)
24
0
0
0
20
23
21
46
0
0
Positioning of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE is estimated at
2 934 €
(range 1 265€ - 4 598€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
1k€2k€4k€
2 934 €Range: 1 265€ - 4 598€
NAF 5 année 2023
Valuation method used
Revenue Multiple
4 640 €
×
0.63x
=2 934 €
Range: 1 266€ - 4 598€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE with other companies in the same sector:
Frequently asked questions about INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE
What is the revenue of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE ?
The revenue of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE in 2023 is 5 k€.
Is INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE profitable?
INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE recorded a net loss in 2023.
Where is the headquarters of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE ?
The headquarters of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE is located in PARIS (75012), in the department Paris.
Where to find the tax return of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE ?
The tax return of INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE operate?
INSTITUT POUR LE DEVELOPPEMENT DE LA GESTION HUMAINE DANS L'ENTREPRISE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart