INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE : revenue, balance sheet and financial ratios
INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE is a French company
founded 17 years ago,
specialized in the sector Enseignement supérieur.
Based in BRUZ (35170),
this company of category PME
shows in 2017 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE (SIREN 512737172)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 612 331 €
2 553 394 €
Net income
381 851 €
347 821 €
317 923 €
371 428 €
266 315 €
387 350 €
EBITDA
N/C
N/C
N/C
N/C
442 517 €
596 396 €
Net margin
N/C
N/C
N/C
N/C
10.2%
15.2%
Revenue and income statement
In 2023, INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE generates positive net income of 382 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 387 k€ -> 382 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
381 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.726%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.672%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
0.0
2.097
0.0
7.663
202.394
142.726
Financial autonomy
27.646
35.92
38.941
42.682
11.611
12.672
Repayment capacity
0.0
0.052
None
None
None
None
Cash flow / Revenue
16.935%
12.83%
None%
None%
None%
None%
Sector positioning
Debt ratio
142.732023
2019
2022
2023
Q1: 0.0
Med: 9.12
Q3: 45.37
Watch+23 pts over 3 years
In 2023, the debt ratio of INSTITUT D'OSTEOPATHIE DE... (142.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.67%2023
2019
2022
2023
Q1: 6.96%
Med: 31.41%
Q3: 53.29%
Average-34 pts over 3 years
In 2023, the financial autonomy of INSTITUT D'OSTEOPATHIE DE... (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.425
Liquidity indicators evolution INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
136.054
129.438
128.715
152.485
125.557
115.425
Interest coverage
0.261
0.257
None
None
None
None
Sector positioning
Liquidity ratio
115.422023
2019
2022
2023
Q1: 122.92
Med: 223.23
Q3: 348.95
Watch-14 pts over 3 years
In 2023, the liquidity ratio of INSTITUT D'OSTEOPATHIE DE... (115.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
-980 810 €
-1 094 096 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
18
19
0
0
0
0
Positioning of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE in its sector
Comparison with sector Enseignement supérieur
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE is estimated at
1 464 048 €
(range 567 606€ - 5 438 414€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
412 transactions
567k€1464k€5438k€
1 464 048 €Range: 567 606€ - 5 438 414€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
381 851 €
×
3.8x
=1 464 049 €
Range: 567 607€ - 5 438 414€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement supérieur)
Compare INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE with other companies in the same sector:
Frequently asked questions about INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE
What is the revenue of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE ?
The revenue of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE in 2017 is 2.6 M€.
Is INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE profitable?
Yes, INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE generated a net profit of 382 k€ in 2023.
Where is the headquarters of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE ?
The headquarters of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE is located in BRUZ (35170), in the department Ille-et-Vilaine.
Where to find the tax return of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE ?
The tax return of INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE operate?
INSTITUT D'OSTEOPATHIE DE RENNES BRETAGNE operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart