INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE
SIREN : 477660161
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-15 (21 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: SAINT-SIFFRET (30700), Gard
INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE : revenue, balance sheet and financial ratios
INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE is a French company
founded 21 years ago,
specialized in the sector Formation continue d'adultes.
Based in SAINT-SIFFRET (30700),
this company of category PME
shows in 2023 a revenue of 832 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE (SIREN 477660161)
Indicator
2024
2023
2022
2021
2016
2015
Revenue
N/C
831 635 €
N/C
N/C
553 390 €
526 664 €
Net income
23 011 €
27 384 €
53 967 €
105 319 €
38 748 €
20 359 €
EBITDA
N/C
44 592 €
N/C
N/C
60 767 €
74 812 €
Net margin
N/C
3.3%
N/C
N/C
7.0%
3.9%
Revenue and income statement
In 2024, INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 20 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 011 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.266%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.036%
Solvency indicators evolution INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2023
2024
Debt ratio
14.168
19.383
8.298
5.691
3.935
2.266
Financial autonomy
73.401
75.496
67.969
71.137
74.994
89.036
Repayment capacity
0.995
1.107
None
None
0.703
None
Cash flow / Revenue
4.613%
6.594%
None%
None%
3.67%
None%
Sector positioning
Debt ratio
2.272024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good-6 pts over 3 years
In 2024, the debt ratio of INSTITUT DES MEDECINES A... (2.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.04%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Excellent
In 2024, the financial autonomy of INSTITUT DES MEDECINES A... (89.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.7 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2023, the repayment capacity of INSTITUT DES MEDECINES A... (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2023
2024
Operating WCR
39 426 €
48 245 €
0 €
0 €
243 902 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
39
31
0
371
44
0
Supplier payment term (days)
3
4
0
166
12
0
Positioning of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE is estimated at
67 582 €
(range 25 213€ - 365 486€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
25k€67k€365k€
67 582 €Range: 25 213€ - 365 486€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 011 €
×
2.9x
=67 582 €
Range: 25 214€ - 365 486€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE with other companies in the same sector:
Frequently asked questions about INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE
What is the revenue of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE ?
The revenue of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE in 2023 is 832 k€.
Is INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE profitable?
Yes, INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE generated a net profit of 23 k€ in 2024.
Where is the headquarters of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE ?
The headquarters of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE is located in SAINT-SIFFRET (30700), in the department Gard.
Where to find the tax return of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE ?
The tax return of INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE operate?
INSTITUT DES MEDECINES ALTERNATIVES ET OSTEOPATHIE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart