Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Soins de beautéLocation: PARIS (75013), Paris
INSTITUT DES GOBELINS : revenue, balance sheet and financial ratios
INSTITUT DES GOBELINS is a French company
founded 22 years ago,
specialized in the sector Soins de beauté.
Based in PARIS (75013),
this company of category PME
shows in 2019 a revenue of 104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTITUT DES GOBELINS (SIREN 449058478)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
103 968 €
95 218 €
87 977 €
92 306 €
Net income
0 €
0 €
0 €
1 268 €
17 326 €
6 720 €
1 845 €
EBITDA
N/C
N/C
N/C
6 552 €
22 795 €
8 432 €
2 741 €
Net margin
N/C
N/C
N/C
1.2%
18.2%
7.6%
2.0%
Revenue and income statement
In 2022, INSTITUT DES GOBELINS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 2 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.56%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.619%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTITUT DES GOBELINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.543
0.522
22.641
15.983
31.669
23.779
15.56
Financial autonomy
0.41
0.37
15.538
12.148
21.496
15.798
10.619
Repayment capacity
0.0
0.0
0.987
2.446
None
None
None
Cash flow / Revenue
2.441%
8.661%
21.023%
5.588%
None%
None%
None%
Sector positioning
Debt ratio
15.562022
2020
2021
2022
Q1: -29.42
Med: 11.43
Q3: 117.62
Average
In 2022, the debt ratio of INSTITUT DES GOBELINS (15.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.62%2022
2020
2021
2022
Q1: 2.23%
Med: 30.16%
Q3: 62.8%
Average-7 pts over 3 years
In 2022, the financial autonomy of INSTITUT DES GOBELINS (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.659
Liquidity indicators evolution INSTITUT DES GOBELINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
133.562
86.025
146.031
185.429
357.909
130.286
134.659
Interest coverage
0.0
0.0
0.68
3.678
None
None
None
Sector positioning
Liquidity ratio
134.662022
2020
2021
2022
Q1: 48.98
Med: 119.14
Q3: 255.06
Good-22 pts over 3 years
In 2022, the liquidity ratio of INSTITUT DES GOBELINS (134.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 633 days. Excellent situation: suppliers finance 633 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
633 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTITUT DES GOBELINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-3 888 €
-14 792 €
-3 264 €
2 348 €
0 €
0 €
0 €
Inventory turnover (days)
31
34
54
39
0
0
0
Customer payment term (days)
0
0
0
6
0
0
0
Supplier payment term (days)
93
127
76
45
0
697
633
Positioning of INSTITUT DES GOBELINS in its sector
Comparison with sector Soins de beauté
Similar companies (Soins de beauté)
Compare INSTITUT DES GOBELINS with other companies in the same sector:
Frequently asked questions about INSTITUT DES GOBELINS
What is the revenue of INSTITUT DES GOBELINS ?
The revenue of INSTITUT DES GOBELINS in 2019 is 104 k€.
Is INSTITUT DES GOBELINS profitable?
Yes, INSTITUT DES GOBELINS generated a net profit of 1 k€ in 2019.
Where is the headquarters of INSTITUT DES GOBELINS ?
The headquarters of INSTITUT DES GOBELINS is located in PARIS (75013), in the department Paris.
Where to find the tax return of INSTITUT DES GOBELINS ?
The tax return of INSTITUT DES GOBELINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTITUT DES GOBELINS operate?
INSTITUT DES GOBELINS operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart