INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL
SIREN : 535056220
Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-07 (14 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75016), Paris
INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL : revenue, balance sheet and financial ratios
INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL is a French company
founded 14 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL (SIREN 535056220)
Indicator
2023
2022
2021
2019
2018
2017
Revenue
1 482 721 €
1 774 726 €
1 236 518 €
1 326 851 €
1 785 819 €
1 945 310 €
Net income
-12 013 €
58 644 €
4 388 €
24 291 €
57 226 €
111 421 €
EBITDA
-13 845 €
83 058 €
71 931 €
402 075 €
135 650 €
225 958 €
Net margin
-0.8%
3.3%
0.4%
1.8%
3.2%
5.7%
Revenue and income statement
In 2023, INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -4.4%). Significant drop of -16% vs 2022. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -0.9% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -117%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -12 k€ (-0.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 482 721 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 482 721 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 845 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 158 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 013 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.825%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.386%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.061%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.29
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Debt ratio
98.612
34.407
10964.276
194.725
118.567
87.825
Financial autonomy
21.641
29.908
39.13
18.196
18.662
22.386
Repayment capacity
1.6
-1.41
43.166
5.937
3.443
-6.29
Cash flow / Revenue
6.904%
-3.759%
57.293%
4.571%
4.492%
-2.061%
Sector positioning
Debt ratio
87.832023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Average
In 2023, the debt ratio of INSTITUT DE PROMOTION DES... (87.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.39%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average
In 2023, the financial autonomy of INSTITUT DE PROMOTION DES... (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.29 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of INSTITUT DE PROMOTION DES... (-6.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.782
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.08
Liquidity indicators evolution INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
Liquidity ratio
111.802
109.371
1.117
172.406
136.956
137.782
Interest coverage
2.268
2.728
0.0
3.438
4.322
-22.08
Sector positioning
Liquidity ratio
137.782023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Average-8 pts over 3 years
In 2023, the liquidity ratio of INSTITUT DE PROMOTION DES... (137.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-22.08x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average-50 pts over 3 years
In 2023, the interest coverage of INSTITUT DE PROMOTION DES... (-22.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 103 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 89 days of revenue, i.e. 366 k€ to permanently finance. Over 2017-2023, WCR increased by +118%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
366 277 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
103 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
107 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
89 j
WCR and payment terms evolution INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Operating WCR
167 958 €
209 977 €
-9 267 603 €
322 781 €
588 393 €
366 277 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
79
40
65
110
133
103
Supplier payment term (days)
74
98
10643
101
118
107
Positioning of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL is estimated at
529 982 €
(range 176 822€ - 1 036 214€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
176k€529k€1036k€
529 982 €Range: 176 822€ - 1 036 214€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 482 721 €
×
0.36x
=529 982 €
Range: 176 822€ - 1 036 214€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL with other companies in the same sector:
Frequently asked questions about INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL
What is the revenue of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL ?
The revenue of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL in 2023 is 1.5 M€.
Is INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL profitable?
INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL recorded a net loss in 2023.
Where is the headquarters of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL ?
The headquarters of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL is located in PARIS (75016), in the department Paris.
Where to find the tax return of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL ?
The tax return of INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL operate?
INSTITUT DE PROMOTION DES TECHNIQUES DE L'INGENIERIE ET DU CONSEIL operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart