Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-05 (15 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: COGOLIN (83310), Var
INSTINCT NATURE : revenue, balance sheet and financial ratios
INSTINCT NATURE is a French company
founded 15 years ago,
specialized in the sector Services d'aménagement paysager .
Based in COGOLIN (83310),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTINCT NATURE (SIREN 530765486)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 175 368 €
853 495 €
711 511 €
662 655 €
732 046 €
518 081 €
Net income
0 €
0 €
99 621 €
96 297 €
49 832 €
74 390 €
62 221 €
78 164 €
EBITDA
N/C
N/C
180 422 €
134 581 €
80 725 €
103 783 €
93 867 €
119 196 €
Net margin
N/C
N/C
8.5%
11.3%
7.0%
11.2%
8.5%
15.1%
Revenue and income statement
In 2023, INSTINCT NATURE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 78 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.945%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.012%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.174
20.853
14.481
12.788
6.278
5.267
5.782
10.945
Financial autonomy
7.458
13.061
9.896
7.641
4.099
3.256
4.26
8.012
Repayment capacity
0.06
0.014
0.002
0.003
0.002
0.002
None
None
Cash flow / Revenue
17.777%
10.916%
14.334%
9.46%
12.656%
12.196%
None%
None%
Sector positioning
Debt ratio
10.952023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Good
In 2023, the debt ratio of INSTINCT NATURE (10.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.01%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Average
In 2023, the financial autonomy of INSTINCT NATURE (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Good
In 2021, the repayment capacity of INSTINCT NATURE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.959
Liquidity indicators evolution INSTINCT NATURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
288.197
251.037
290.254
235.723
278.069
255.635
394.311
379.959
Interest coverage
0.213
0.357
0.015
0.764
0.0
3.36
None
None
Sector positioning
Liquidity ratio
379.962023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Excellent+10 pts over 3 years
In 2023, the liquidity ratio of INSTINCT NATURE (379.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.36x2021
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Excellent
In 2021, the interest coverage of INSTINCT NATURE (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTINCT NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-16 496 €
-37 488 €
-1 789 €
28 418 €
39 713 €
63 047 €
0 €
0 €
Inventory turnover (days)
1
3
1
0
7
9
0
0
Customer payment term (days)
70
60
82
149
109
114
0
0
Supplier payment term (days)
26
14
16
31
20
35
0
0
Positioning of INSTINCT NATURE in its sector
Comparison with sector Services d'aménagement paysager
Similar companies (Services d'aménagement paysager )
Compare INSTINCT NATURE with other companies in the same sector:
Yes, INSTINCT NATURE generated a net profit of 100 k€ in 2021.
Where is the headquarters of INSTINCT NATURE ?
The headquarters of INSTINCT NATURE is located in COGOLIN (83310), in the department Var.
Where to find the tax return of INSTINCT NATURE ?
The tax return of INSTINCT NATURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTINCT NATURE operate?
INSTINCT NATURE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart