Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-01-02 (36 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: BAYONNE (64100), Pyrenees-Atlantiques
INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE : revenue, balance sheet and financial ratios
INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE is a French company
founded 36 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in BAYONNE (64100),
this company of category PME
shows in 2021 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE (SIREN 353067754)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
6 697 785 €
5 803 680 €
6 906 772 €
N/C
N/C
Net income
641 146 €
316 822 €
-250 179 €
89 648 €
270 283 €
363 021 €
482 789 €
440 904 €
EBITDA
N/C
N/C
N/C
245 890 €
497 562 €
710 077 €
N/C
N/C
Net margin
N/C
N/C
N/C
1.3%
4.7%
5.3%
N/C
N/C
Revenue and income statement
In 2024, INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE generates positive net income of 641 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 441 k€ -> 641 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
641 146 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.133%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.082%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.523
39.446
2.303
0.818
1.326
0.037
16.714
23.133
Financial autonomy
52.151
58.154
63.733
65.485
67.29
56.477
48.293
52.082
Repayment capacity
None
None
0.13
0.074
0.284
None
None
None
Cash flow / Revenue
None%
None%
7.23%
4.831%
1.832%
None%
None%
None%
Sector positioning
Debt ratio
23.132024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+32 pts over 3 years
In 2024, the debt ratio of INSTALLATIONS GENIE CLIMA... (23.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.08%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Good-8 pts over 3 years
In 2024, the financial autonomy of INSTALLATIONS GENIE CLIMA... (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.258
Liquidity indicators evolution INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.754
505.581
272.899
280.291
302.425
220.527
221.884
274.258
Interest coverage
None
None
0.069
0.037
-0.059
None
None
None
Sector positioning
Liquidity ratio
274.262024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Good+7 pts over 3 years
In 2024, the liquidity ratio of INSTALLATIONS GENIE CLIMA... (274.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
2 292 841 €
1 799 779 €
2 517 764 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
3
4
3
0
0
0
Customer payment term (days)
0
0
99
101
0
0
0
0
Supplier payment term (days)
0
0
56
62
60
0
0
0
Positioning of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 337 135€ to 2 957 695€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
337k€1108k€2957k€
1 108 884 €Range: 337 135€ - 2 957 695€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE with other companies in the same sector:
Frequently asked questions about INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE
What is the revenue of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE ?
The revenue of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE in 2021 is 6.7 M€.
Is INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE profitable?
Yes, INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE generated a net profit of 641 k€ in 2024.
Where is the headquarters of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE ?
The headquarters of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE ?
The tax return of INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE operate?
INSTALLATIONS GENIE CLIMATIQUE ET SANITAIRE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart