Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-06-17 (11 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: SAINT-ANDRE-DE-LA-ROCHE (06730), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INSTALLATION SPRINKLER SYSTEME : revenue, balance sheet and financial ratios
INSTALLATION SPRINKLER SYSTEME is a French company
founded 11 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in SAINT-ANDRE-DE-LA-ROCHE (06730),
this company of category PME
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTALLATION SPRINKLER SYSTEME (SIREN 803139203)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 403 490 €
Net income
-214 158 €
-158 619 €
94 881 €
117 035 €
37 459 €
81 078 €
EBITDA
N/C
N/C
N/C
N/C
N/C
124 266 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.8%
Revenue and income statement
In 2021, INSTALLATION SPRINKLER SYSTEME records a net loss of 214 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-214 158 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -261%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -33%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-261.444%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.012%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.253
0.233
0.208
13.599
437.778
-261.444
Financial autonomy
42.748
45.986
56.981
47.255
12.982
-33.012
Repayment capacity
0.002
None
None
None
None
None
Cash flow / Revenue
6.797%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-261.442021
2019
2020
2021
Q1: 1.84
Med: 21.9
Q3: 71.92
Excellent-26 pts over 3 years
In 2021, the debt ratio of INSTALLATION SPRINKLER SY... (-261.44) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.01%2021
2019
2020
2021
Q1: 11.64%
Med: 33.42%
Q3: 53.45%
Watch-41 pts over 3 years
In 2021, the financial autonomy of INSTALLATION SPRINKLER SY... (-33.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
147.152
151.224
196.546
174.006
306.166
187.848
Interest coverage
0.564
None
None
None
None
None
Sector positioning
Liquidity ratio
187.852021
2019
2020
2021
Q1: 155.04
Med: 218.36
Q3: 312.02
Average
In 2021, the liquidity ratio of INSTALLATION SPRINKLER SY... (187.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 158 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTALLATION SPRINKLER SYSTEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
169 289 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
60
4034
0
0
27246
0
Supplier payment term (days)
31
219
135
139
112
158
Positioning of INSTALLATION SPRINKLER SYSTEME in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare INSTALLATION SPRINKLER SYSTEME with other companies in the same sector:
Frequently asked questions about INSTALLATION SPRINKLER SYSTEME
What is the revenue of INSTALLATION SPRINKLER SYSTEME ?
The revenue of INSTALLATION SPRINKLER SYSTEME in 2016 is 1.4 M€.
Is INSTALLATION SPRINKLER SYSTEME profitable?
INSTALLATION SPRINKLER SYSTEME recorded a net loss in 2021.
Where is the headquarters of INSTALLATION SPRINKLER SYSTEME ?
The headquarters of INSTALLATION SPRINKLER SYSTEME is located in SAINT-ANDRE-DE-LA-ROCHE (06730), in the department Alpes-Maritimes.
Where to find the tax return of INSTALLATION SPRINKLER SYSTEME ?
The tax return of INSTALLATION SPRINKLER SYSTEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTALLATION SPRINKLER SYSTEME operate?
INSTALLATION SPRINKLER SYSTEME operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart