Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-10-01 (43 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BREST (29200), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INSTALLATION CHAUFFAGE SANITAIRE : revenue, balance sheet and financial ratios
INSTALLATION CHAUFFAGE SANITAIRE is a French company
founded 43 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BREST (29200),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTALLATION CHAUFFAGE SANITAIRE (SIREN 325907335)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 242 363 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
111 810 €
862 €
20 561 €
49 775 €
4 712 €
-14 092 €
20 566 €
25 739 €
EBITDA
N/C
16 809 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, INSTALLATION CHAUFFAGE SANITAIRE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 26 k€ -> 112 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.808%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.649
22.345
21.583
31.915
29.584
32.098
23.142
30.284
Financial autonomy
45.731
48.108
47.898
43.624
43.074
40.799
42.633
43.808
Repayment capacity
None
None
None
None
None
None
2.524
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.364%
None%
Sector positioning
Debt ratio
30.282024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average+9 pts over 3 years
In 2024, the debt ratio of INSTALLATION CHAUFFAGE SA... (30.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.81%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Good
In 2024, the financial autonomy of INSTALLATION CHAUFFAGE SA... (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.52 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of INSTALLATION CHAUFFAGE SA... (2.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.901
203.432
196.873
191.632
188.494
177.175
171.612
190.784
Interest coverage
None
None
None
None
None
None
11.726
None
Sector positioning
Liquidity ratio
190.782024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Average
In 2024, the liquidity ratio of INSTALLATION CHAUFFAGE SA... (190.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.73x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Excellent
In 2023, the interest coverage of INSTALLATION CHAUFFAGE SA... (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTALLATION CHAUFFAGE SANITAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
204 418 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
39
0
Customer payment term (days)
0
0
0
0
0
0
38
0
Supplier payment term (days)
0
0
0
0
0
0
47
0
Positioning of INSTALLATION CHAUFFAGE SANITAIRE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 58 793€ to 515 795€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
58k€193k€515k€
193 379 €Range: 58 793€ - 515 795€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare INSTALLATION CHAUFFAGE SANITAIRE with other companies in the same sector:
Frequently asked questions about INSTALLATION CHAUFFAGE SANITAIRE
What is the revenue of INSTALLATION CHAUFFAGE SANITAIRE ?
The revenue of INSTALLATION CHAUFFAGE SANITAIRE in 2023 is 1.2 M€.
Is INSTALLATION CHAUFFAGE SANITAIRE profitable?
Yes, INSTALLATION CHAUFFAGE SANITAIRE generated a net profit of 112 k€ in 2024.
Where is the headquarters of INSTALLATION CHAUFFAGE SANITAIRE ?
The headquarters of INSTALLATION CHAUFFAGE SANITAIRE is located in BREST (29200), in the department Finistere.
Where to find the tax return of INSTALLATION CHAUFFAGE SANITAIRE ?
The tax return of INSTALLATION CHAUFFAGE SANITAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTALLATION CHAUFFAGE SANITAIRE operate?
INSTALLATION CHAUFFAGE SANITAIRE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart