Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-10-01 (7 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: TOULOUSE (31200), Haute-Garonne
INSTALL SYSTEM FRANCE : revenue, balance sheet and financial ratios
INSTALL SYSTEM FRANCE is a French company
founded 7 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in TOULOUSE (31200),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSTALL SYSTEM FRANCE (SIREN 842986242)
Indicator
2022
2021
2020
2019
Revenue
N/C
N/C
1 607 463 €
901 655 €
Net income
-23 905 €
49 800 €
173 032 €
17 437 €
EBITDA
N/C
N/C
309 353 €
51 527 €
Net margin
N/C
N/C
10.8%
1.9%
Revenue and income statement
In 2022, INSTALL SYSTEM FRANCE records a net loss of 24 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-23 905 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.617%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.126%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSTALL SYSTEM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
0.0
35.811
25.387
17.617
Financial autonomy
5.362
23.401
25.513
19.126
Repayment capacity
0.0
0.393
None
None
Cash flow / Revenue
2.035%
11.074%
None%
None%
Sector positioning
Debt ratio
17.622022
2020
2021
2022
Q1: 2.37
Med: 20.75
Q3: 64.42
Good-10 pts over 3 years
In 2022, the debt ratio of INSTALL SYSTEM FRANCE (17.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
19.13%2022
2020
2021
2022
Q1: 14.99%
Med: 33.3%
Q3: 51.91%
Average
In 2022, the financial autonomy of INSTALL SYSTEM FRANCE (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.39 years2020
2020
Q1: 0.0 years
Med: 0.22 years
Q3: 1.82 years
Average
In 2020, the repayment capacity of INSTALL SYSTEM FRANCE (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.021
Liquidity indicators evolution INSTALL SYSTEM FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
101.891
136.523
132.781
120.021
Interest coverage
26.528
7.472
None
None
Sector positioning
Liquidity ratio
120.022022
2020
2021
2022
Q1: 151.74
Med: 201.88
Q3: 289.23
Watch
In 2022, the liquidity ratio of INSTALL SYSTEM FRANCE (120.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.47x2020
2020
Q1: 0.0x
Med: 0.12x
Q3: 1.52x
Excellent
In 2020, the interest coverage of INSTALL SYSTEM FRANCE (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSTALL SYSTEM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
-15 770 €
207 556 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
76
83
0
0
Supplier payment term (days)
50
55
0
0
Positioning of INSTALL SYSTEM FRANCE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare INSTALL SYSTEM FRANCE with other companies in the same sector:
Frequently asked questions about INSTALL SYSTEM FRANCE
What is the revenue of INSTALL SYSTEM FRANCE ?
The revenue of INSTALL SYSTEM FRANCE in 2020 is 1.6 M€.
Is INSTALL SYSTEM FRANCE profitable?
INSTALL SYSTEM FRANCE recorded a net loss in 2022.
Where is the headquarters of INSTALL SYSTEM FRANCE ?
The headquarters of INSTALL SYSTEM FRANCE is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of INSTALL SYSTEM FRANCE ?
The tax return of INSTALL SYSTEM FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSTALL SYSTEM FRANCE operate?
INSTALL SYSTEM FRANCE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart