SIREN : 798180097
INSPIR'FITNESS is a French company founded 12 years ago, specialized in the sector Activités des centres de culture physique. Based in PLAISANCE-DU-TOUCH (31830), this company of category PME shows in 2022 a revenue of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 110 252 € | 59 523 € | 86 241 € | 110 229 € | 100 292 € | 79 937 € | 43 361 € |
| Net income | -33 558 € | -4 008 € | 12 746 € | 4 062 € | -4 851 € | 9 163 € | 13 209 € |
| EBITDA | -23 404 € | -37 880 € | 1 424 € | 12 738 € | 3 390 € | 14 780 € | 16 925 € |
| Net margin | -30.4% | -6.7% | 14.8% | 3.7% | -4.8% | 11.5% | 30.5% |
In 2022, INSPIR'FITNESS achieves revenue of 110 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +16.8%. Vs 2021, growth of +85% (60 k€ -> 110 k€). After deducting consumption (0 €), gross margin stands at 110 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -21.2% of revenue. Positive scissor effect: EBITDA margin improves by +42.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -34 k€ (-30.4% of revenue), which will impact equity.
110 252 €
110 252 €
-23 404 €
-32 336 €
-33 558 €
-21.2%
The debt ratio (= Financial debt / Equity x 100) stands at -759%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
-758.741%
91.084%
-15.096%
-5.656
28.7%
In 2022, the debt ratio of INSPIR'FITNESS (-758.74) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of INSPIR'FITNESS (91.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of INSPIR'FITNESS (-5.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 96.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
96.124
-5.371
In 2022, the liquidity ratio of INSPIR'FITNESS (96.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of INSPIR'FITNESS (-5.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days. WCR is negative (-61 days): operations structurally generate cash. Notable WCR improvement over the period (-109%), freeing up cash.
-18 711 €
0 j
23 j
0 j
-61 j
Based on 57 transactions of similar company sales
(all years),
the value of INSPIR'FITNESS is estimated at
79 204 €
(range 52 956€ - 124 970€).
The price/revenue ratio is 0.72x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare INSPIR'FITNESS with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des centres de culture physique
The revenue of INSPIR'FITNESS in 2022 is 110 k€.
INSPIR'FITNESS recorded a net loss in 2022.
The headquarters of INSPIR'FITNESS is located in PLAISANCE-DU-TOUCH (31830), in the department Haute-Garonne.
The tax return of INSPIR'FITNESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
INSPIR'FITNESS operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.