INSPECT STATION : revenue, balance sheet and financial ratios
INSPECT STATION is a French company
founded 40 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in BESANCON (25000),
this company of category PME
shows in 2021 a revenue of 395 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSPECT STATION (SIREN 333914414)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
394 779 €
124 514 €
N/C
88 521 €
241 125 €
Net income
28 227 €
33 832 €
94 081 €
7 497 €
56 €
-36 171 €
30 647 €
EBITDA
N/C
N/C
87 343 €
-1 228 €
-14 173 €
-32 743 €
28 204 €
Net margin
N/C
N/C
23.8%
6.0%
N/C
-40.9%
12.7%
Revenue and income statement
In 2023, INSPECT STATION generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 31 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.233%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.557%
Solvency indicators evolution INSPECT STATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
63.244
2941.394
5729.381
723.377
38.088
32.963
57.233
Financial autonomy
31.63
1.614
1.629
8.566
44.894
46.269
39.557
Repayment capacity
2.802
-0.339
390.804
-1.716
0.107
None
None
Cash flow / Revenue
3.547%
-37.115%
None%
-27.101%
22.311%
None%
None%
Sector positioning
Debt ratio
57.232023
2021
2022
2023
Q1: 0.0
Med: 5.04
Q3: 47.13
Average+12 pts over 3 years
In 2023, the debt ratio of INSPECT STATION (57.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.56%2023
2021
2022
2023
Q1: 4.21%
Med: 32.28%
Q3: 62.31%
Good
In 2023, the financial autonomy of INSPECT STATION (39.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2021, the repayment capacity of INSPECT STATION (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.498
Liquidity indicators evolution INSPECT STATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
171.422
127.354
440.474
308.651
195.476
224.046
189.498
Interest coverage
2.113
-0.968
-2.985
-44.625
0.496
None
None
Sector positioning
Liquidity ratio
189.52023
2021
2022
2023
Q1: 141.95
Med: 253.16
Q3: 501.55
Average
In 2023, the liquidity ratio of INSPECT STATION (189.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.5x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Excellent
In 2021, the interest coverage of INSPECT STATION (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INSPECT STATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
23 351 €
22 604 €
0 €
41 669 €
124 138 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
8
0
0
Customer payment term (days)
99
158
0
80
122
0
0
Supplier payment term (days)
97
22
13
28
87
0
0
Positioning of INSPECT STATION in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of INSPECT STATION is estimated at
137 001 €
(range 27 584€ - 230 454€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
27k€137k€230k€
137 001 €Range: 27 584€ - 230 454€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 227 €
×
4.9x
=137 001 €
Range: 27 584€ - 230 455€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare INSPECT STATION with other companies in the same sector:
Yes, INSPECT STATION generated a net profit of 28 k€ in 2023.
Where is the headquarters of INSPECT STATION ?
The headquarters of INSPECT STATION is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of INSPECT STATION ?
The tax return of INSPECT STATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSPECT STATION operate?
INSPECT STATION operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart