Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-04 (21 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: PARIS 15 (75015), Paris
INSIGHTSOFTWARE FRANCE : revenue, balance sheet and financial ratios
INSIGHTSOFTWARE FRANCE is a French company
founded 21 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in PARIS 15 (75015),
this company of category PME
shows in 2024 a revenue of 14.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INSIGHTSOFTWARE FRANCE (SIREN 481601540)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
14 240 925 €
13 900 595 €
12 039 670 €
9 476 785 €
10 126 050 €
16 034 435 €
12 517 945 €
Net income
3 070 760 €
1 765 573 €
2 457 357 €
-3 178 992 €
503 574 €
525 484 €
-647 154 €
EBITDA
3 574 216 €
2 971 180 €
1 960 410 €
-2 065 781 €
-864 809 €
1 322 178 €
294 253 €
Net margin
21.6%
12.7%
20.4%
-33.5%
5.0%
3.3%
-5.2%
Revenue and income statement
In 2024, INSIGHTSOFTWARE FRANCE achieves revenue of 14.2 M€. Revenue is growing positively over 7 years (CAGR: +1.9%). Vs 2023: +2%. After deducting consumption (2.5 M€), gross margin stands at 11.7 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 25.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.1 M€, i.e. 21.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 240 925 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 729 881 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 574 216 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 368 879 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 070 760 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.581%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.83%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.049%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.041
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INSIGHTSOFTWARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
170.044
131.517
-228.171
-18.972
-323.269
93.562
3.581
Financial autonomy
8.809
9.64
-4.04
-45.274
-7.311
4.52
23.83
Repayment capacity
5.578
1.283
-0.577
-0.31
0.976
0.26
0.041
Cash flow / Revenue
1.88%
7.492%
-14.428%
-22.921%
30.006%
17.476%
23.049%
Sector positioning
Debt ratio
3.582024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Good+18 pts over 3 years
In 2024, the debt ratio of INSIGHTSOFTWARE FRANCE (3.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.83%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average+11 pts over 3 years
In 2024, the financial autonomy of INSIGHTSOFTWARE FRANCE (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average-23 pts over 3 years
In 2024, the repayment capacity of INSIGHTSOFTWARE FRANCE (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 542.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
542.92
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.139
Liquidity indicators evolution INSIGHTSOFTWARE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.991
194.897
172.432
125.641
293.02
319.098
542.92
Interest coverage
14.573
3.125
-4.51
-0.517
5.947
10.984
0.139
Sector positioning
Liquidity ratio
542.922024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of INSIGHTSOFTWARE FRANCE (542.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Good-23 pts over 3 years
In 2024, the interest coverage of INSIGHTSOFTWARE FRANCE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 81 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2017-2024, WCR increased by +757%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 219 019 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
81 j
WCR and payment terms evolution INSIGHTSOFTWARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-489 827 €
-1 667 421 €
-2 361 496 €
-3 045 839 €
-3 834 274 €
601 618 €
3 219 019 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
113
74
99
139
176
143
86
Supplier payment term (days)
75
109
139
129
64
77
41
Positioning of INSIGHTSOFTWARE FRANCE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of INSIGHTSOFTWARE FRANCE is estimated at
3 544 120 €
(range 1 317 033€ - 10 419 999€).
With an EBITDA of 3 574 216€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1317k€3544k€10419k€
3 544 120 €Range: 1 317 033€ - 10 419 999€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 574 216 €×1.0x
Estimation3 469 114 €
1 137 663€ - 11 210 296€
Revenue Multiple30%
14 240 925 €×0.25x
Estimation3 543 598 €
1 565 406€ - 7 798 846€
Net Income Multiple20%
3 070 760 €×1.2x
Estimation3 732 418 €
1 392 901€ - 12 375 991€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare INSIGHTSOFTWARE FRANCE with other companies in the same sector:
Frequently asked questions about INSIGHTSOFTWARE FRANCE
What is the revenue of INSIGHTSOFTWARE FRANCE ?
The revenue of INSIGHTSOFTWARE FRANCE in 2024 is 14.2 M€.
Is INSIGHTSOFTWARE FRANCE profitable?
Yes, INSIGHTSOFTWARE FRANCE generated a net profit of 3.1 M€ in 2024.
Where is the headquarters of INSIGHTSOFTWARE FRANCE ?
The headquarters of INSIGHTSOFTWARE FRANCE is located in PARIS 15 (75015), in the department Paris.
Where to find the tax return of INSIGHTSOFTWARE FRANCE ?
The tax return of INSIGHTSOFTWARE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INSIGHTSOFTWARE FRANCE operate?
INSIGHTSOFTWARE FRANCE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart