INOUI ET COMPAGNIE : revenue, balance sheet and financial ratios
INOUI ET COMPAGNIE is a French company
founded 17 years ago,
specialized in the sector Activités spécialisées de design.
Based in SAINT-VALERY-SUR-SOMME (80230),
this company of category PME
shows in 2018 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INOUI ET COMPAGNIE (SIREN 511563181)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 047 289 €
4 220 969 €
3 560 494 €
Net income
11 232 €
256 185 €
-374 105 €
236 602 €
64 401 €
6 906 €
146 493 €
205 839 €
EBITDA
N/C
N/C
N/C
N/C
N/C
178 285 €
291 873 €
218 251 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.1%
3.5%
5.8%
Revenue and income statement
In 2024, INOUI ET COMPAGNIE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 206 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 232 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.397%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.042%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
91.961
99.139
116.3
100.84
113.865
139.494
84.09
113.397
Financial autonomy
37.017
34.373
31.077
35.789
32.349
28.064
35.386
28.042
Repayment capacity
2.869
2.112
6.707
None
None
None
None
None
Cash flow / Revenue
5.335%
6.823%
1.837%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
113.42024
2021
2022
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Watch
In 2024, the debt ratio of INOUI ET COMPAGNIE (113.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.04%2024
2021
2022
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Good
In 2024, the financial autonomy of INOUI ET COMPAGNIE (28.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.626
Liquidity indicators evolution INOUI ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
243.918
183.496
158.103
253.265
204.651
179.343
180.373
170.626
Interest coverage
14.78
10.19
38.858
None
None
None
None
None
Sector positioning
Liquidity ratio
170.632024
2021
2022
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Average
In 2024, the liquidity ratio of INOUI ET COMPAGNIE (170.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INOUI ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
768 248 €
1 043 466 €
1 188 990 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
59
71
80
0
0
0
0
0
Customer payment term (days)
22
26
17
0
0
0
0
0
Supplier payment term (days)
24
31
35
0
0
0
0
0
Positioning of INOUI ET COMPAGNIE in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 22 059€ to 117 193€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
22k€49k€117k€
49 407 €Range: 22 059€ - 117 193€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare INOUI ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about INOUI ET COMPAGNIE
What is the revenue of INOUI ET COMPAGNIE ?
The revenue of INOUI ET COMPAGNIE in 2018 is 5.0 M€.
Is INOUI ET COMPAGNIE profitable?
Yes, INOUI ET COMPAGNIE generated a net profit of 11 k€ in 2024.
Where is the headquarters of INOUI ET COMPAGNIE ?
The headquarters of INOUI ET COMPAGNIE is located in SAINT-VALERY-SUR-SOMME (80230), in the department Somme.
Where to find the tax return of INOUI ET COMPAGNIE ?
The tax return of INOUI ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INOUI ET COMPAGNIE operate?
INOUI ET COMPAGNIE operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart