Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-02 (25 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: EVRY-COURCOURONNES (91000), Essonne
INNOV'SERVICES : revenue, balance sheet and financial ratios
INNOV'SERVICES is a French company
founded 25 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in EVRY-COURCOURONNES (91000),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOV'SERVICES (SIREN 434091757)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 443 153 €
1 358 343 €
1 186 130 €
1 301 357 €
1 271 679 €
1 337 212 €
1 433 901 €
1 400 847 €
Net income
29 939 €
51 369 €
7 820 €
45 033 €
16 986 €
5 929 €
8 362 €
25 992 €
46 885 €
49 055 €
EBITDA
N/C
N/C
18 651 €
59 623 €
42 290 €
-5 837 €
17 139 €
53 875 €
68 979 €
69 060 €
Net margin
N/C
N/C
0.5%
3.3%
1.4%
0.5%
0.7%
1.9%
3.3%
3.5%
Revenue and income statement
In 2025, INNOV'SERVICES generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 49 k€ -> 30 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.448%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.011%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.291
64.352
82.3
20.849
139.768
131.196
106.694
114.73
108.256
77.448
Financial autonomy
27.337
32.636
24.396
31.488
20.981
25.811
28.091
18.384
19.772
20.011
Repayment capacity
1.102
1.523
3.902
2.246
-13.46
6.547
7.172
16.561
None
None
Cash flow / Revenue
4.424%
5.052%
2.403%
0.991%
-1.067%
2.461%
1.913%
0.588%
None%
None%
Sector positioning
Debt ratio
77.452025
2023
2024
2025
Q1: 0.32
Med: 16.0
Q3: 65.98
Watch
In 2025, the debt ratio of INNOV'SERVICES (77.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.01%2025
2023
2024
2025
Q1: 15.68%
Med: 36.41%
Q3: 57.33%
Average-7 pts over 3 years
In 2025, the financial autonomy of INNOV'SERVICES (20.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.56 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.18 years
Watch
In 2023, the repayment capacity of INNOV'SERVICES (16.56) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.2
Liquidity indicators evolution INNOV'SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
154.321
211.319
174.859
156.907
185.441
234.071
210.408
146.04
147.79
133.2
Interest coverage
0.245
0.035
0.0
0.0
-9.491
3.786
3.435
17.152
None
None
Sector positioning
Liquidity ratio
133.22025
2023
2024
2025
Q1: 132.73
Med: 187.1
Q3: 256.79
Average-12 pts over 3 years
In 2025, the liquidity ratio of INNOV'SERVICES (133.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.15x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Excellent
In 2023, the interest coverage of INNOV'SERVICES (17.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOV'SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
295 172 €
264 526 €
386 013 €
209 318 €
284 698 €
318 595 €
307 705 €
393 880 €
0 €
0 €
Inventory turnover (days)
0
1
1
1
2
4
2
3
0
0
Customer payment term (days)
89
76
86
63
80
93
59
66
0
0
Supplier payment term (days)
76
32
67
58
67
50
59
84
0
0
Positioning of INNOV'SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of INNOV'SERVICES is estimated at
99 960 €
(range 39 252€ - 188 991€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
53 tx
39k€99k€188k€
99 960 €Range: 39 252€ - 188 991€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 939 €
×
3.3x
=99 960 €
Range: 39 253€ - 188 992€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare INNOV'SERVICES with other companies in the same sector:
Yes, INNOV'SERVICES generated a net profit of 30 k€ in 2025.
Where is the headquarters of INNOV'SERVICES ?
The headquarters of INNOV'SERVICES is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of INNOV'SERVICES ?
The tax return of INNOV'SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOV'SERVICES operate?
INNOV'SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart