INNOVATIVE TRAINING ACADEMY : revenue, balance sheet and financial ratios

INNOVATIVE TRAINING ACADEMY is a French company founded 12 years ago, specialized in the sector Edition de logiciels applicatifs. Based in PARIS (75008), this company of category PME shows in 2018 a revenue of 502 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INNOVATIVE TRAINING ACADEMY (SIREN 801651217)
Indicator 2018 2017 2016
Revenue 502 453 € 990 943 € 691 196 €
Net income 12 641 € 9 649 € 60 705 €
EBITDA 228 938 € 360 247 € 279 142 €
Net margin 2.5% 1.0% 8.8%

Revenue and income statement

In 2018, INNOVATIVE TRAINING ACADEMY achieves revenue of 502 k€. Revenue is declining over the period 2016-2018 (CAGR: -14.7%). Significant drop of -49% vs 2017. After deducting consumption (0 €), gross margin stands at 502 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 229 k€, representing 45.6% of revenue. Positive scissor effect: EBITDA margin improves by +9.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2018) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

502 453 €

Gross margin (2018) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

502 453 €

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

228 938 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-70 455 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 641 €

EBITDA margin (2018) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

45.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 61.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.67%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.788%

Cash flow / Revenue (2018) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

61.226%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.778

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

98.2%

Solvency indicators evolution
INNOVATIVE TRAINING ACADEMY

Sector positioning

Debt ratio
24.67 2018
2016
2017
2018
Q1: 0.0
Med: 5.17
Q3: 41.99
Average +26 pts over 3 years

In 2018, the debt ratio of INNOVATIVE TRAINING ACADEMY (24.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.79% 2018
2016
2017
2018
Q1: 15.16%
Med: 40.77%
Q3: 62.17%
Good -12 pts over 3 years

In 2018, the financial autonomy of INNOVATIVE TRAINING ACADEMY (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.78 years 2018
2016
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Average +22 pts over 3 years

In 2018, the repayment capacity of INNOVATIVE TRAINING ACADEMY (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 161.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

161.836

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.187

Liquidity indicators evolution
INNOVATIVE TRAINING ACADEMY

Sector positioning

Liquidity ratio
161.84 2018
2016
2017
2018
Q1: 144.55
Med: 237.13
Q3: 397.37
Average -36 pts over 3 years

In 2018, the liquidity ratio of INNOVATIVE TRAINING ACADEMY (161.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.19x 2018
2016
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Good

In 2018, the interest coverage of INNOVATIVE TRAINING ACADEMY (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 625 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 869 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model). Overall, WCR represents 783 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2018, WCR increased by +648%, requiring additional financing.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 092 278 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

625 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

869 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2018) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

783 j

WCR and payment terms evolution
INNOVATIVE TRAINING ACADEMY

Positioning of INNOVATIVE TRAINING ACADEMY in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of INNOVATIVE TRAINING ACADEMY is estimated at 151 683 € (range 54 151€ - 451 762€). With an EBITDA of 228 938€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
103 transactions
54k€ 151k€ 451k€
151 683 € Range: 54 151€ - 451 762€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
228 938 € × 1.0x
Estimation 222 206 €
72 870€ - 718 049€
Revenue Multiple 30%
502 453 € × 0.25x
Estimation 125 026 €
55 231€ - 275 161€
Net Income Multiple 20%
12 641 € × 1.2x
Estimation 15 365 €
5 734€ - 50 947€
How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare INNOVATIVE TRAINING ACADEMY with other companies in the same sector:

Frequently asked questions about INNOVATIVE TRAINING ACADEMY

What is the revenue of INNOVATIVE TRAINING ACADEMY ?

The revenue of INNOVATIVE TRAINING ACADEMY in 2018 is 502 k€.

Is INNOVATIVE TRAINING ACADEMY profitable?

Yes, INNOVATIVE TRAINING ACADEMY generated a net profit of 13 k€ in 2018.

Where is the headquarters of INNOVATIVE TRAINING ACADEMY ?

The headquarters of INNOVATIVE TRAINING ACADEMY is located in PARIS (75008), in the department Paris.

Where to find the tax return of INNOVATIVE TRAINING ACADEMY ?

The tax return of INNOVATIVE TRAINING ACADEMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INNOVATIVE TRAINING ACADEMY operate?

INNOVATIVE TRAINING ACADEMY operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.