INNOVATIVE DEVICES DRIVING OBJECTS is a French company
founded 9 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-GERMAIN-EN-LAYE (78100),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOVATIVE DEVICES DRIVING OBJECTS (SIREN 824942254)
Indicator
2024
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
2 527 530 €
756 983 €
Net income
552 107 €
508 971 €
303 034 €
-204 369 €
171 243 €
102 429 €
EBITDA
N/C
N/C
N/C
N/C
217 614 €
-80 413 €
Net margin
N/C
N/C
N/C
N/C
6.8%
13.5%
Revenue and income statement
In 2024, INNOVATIVE DEVICES DRIVING OBJECTS generates positive net income of 552 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 102 k€ -> 552 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
552 107 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.114%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.726%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2024
Debt ratio
20.354
14.216
188.049
101.846
42.715
12.114
Financial autonomy
60.714
48.078
29.715
41.921
55.826
77.726
Repayment capacity
0.674
0.219
None
None
None
None
Cash flow / Revenue
15.747%
14.559%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.112024
2021
2022
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average-22 pts over 3 years
In 2024, the debt ratio of INNOVATIVE DEVICES DRIVIN... (12.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.73%2024
2021
2022
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of INNOVATIVE DEVICES DRIVIN... (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2024
Liquidity ratio
151.039
181.991
339.353
253.994
120.124
147.816
Interest coverage
-14.419
0.009
None
None
None
None
Sector positioning
Liquidity ratio
147.822024
2021
2022
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average-28 pts over 3 years
In 2024, the liquidity ratio of INNOVATIVE DEVICES DRIVIN... (147.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOVATIVE DEVICES DRIVING OBJECTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2024
Operating WCR
145 954 €
549 712 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
45
0
0
0
0
Supplier payment term (days)
55
66
0
0
0
0
Positioning of INNOVATIVE DEVICES DRIVING OBJECTS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 97 772€ to 1 132 760€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
97k€451k€1132k€
451 186 €Range: 97 772€ - 1 132 760€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare INNOVATIVE DEVICES DRIVING OBJECTS with other companies in the same sector:
Frequently asked questions about INNOVATIVE DEVICES DRIVING OBJECTS
What is the revenue of INNOVATIVE DEVICES DRIVING OBJECTS ?
The revenue of INNOVATIVE DEVICES DRIVING OBJECTS in 2019 is 2.5 M€.
Is INNOVATIVE DEVICES DRIVING OBJECTS profitable?
Yes, INNOVATIVE DEVICES DRIVING OBJECTS generated a net profit of 552 k€ in 2024.
Where is the headquarters of INNOVATIVE DEVICES DRIVING OBJECTS ?
The headquarters of INNOVATIVE DEVICES DRIVING OBJECTS is located in SAINT-GERMAIN-EN-LAYE (78100), in the department Yvelines.
Where to find the tax return of INNOVATIVE DEVICES DRIVING OBJECTS ?
The tax return of INNOVATIVE DEVICES DRIVING OBJECTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOVATIVE DEVICES DRIVING OBJECTS operate?
INNOVATIVE DEVICES DRIVING OBJECTS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart