Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-05 (12 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LE MUY (83490), Var
INNOVATION TOIT ET BOIS : revenue, balance sheet and financial ratios
INNOVATION TOIT ET BOIS is a French company
founded 12 years ago,
specialized in the sector Travaux de charpente.
Based in LE MUY (83490),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOVATION TOIT ET BOIS (SIREN 793478405)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 671 662 €
4 130 199 €
3 028 008 €
2 502 036 €
1 939 056 €
1 371 601 €
1 022 532 €
Net income
-247 914 €
33 789 €
197 722 €
156 878 €
104 210 €
107 331 €
71 235 €
40 112 €
18 007 €
EBITDA
N/C
N/C
326 661 €
235 133 €
182 271 €
168 953 €
74 203 €
47 044 €
20 441 €
Net margin
N/C
N/C
4.2%
3.8%
3.4%
4.3%
3.7%
2.9%
1.8%
Revenue and income statement
In 2024, INNOVATION TOIT ET BOIS records a net loss of 248 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-247 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.463%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INNOVATION TOIT ET BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.615
33.111
21.153
26.511
75.481
36.694
48.117
54.172
84.333
Financial autonomy
15.766
23.673
39.997
32.216
29.752
33.088
29.281
32.097
22.463
Repayment capacity
1.389
0.51
0.488
0.459
1.842
1.076
1.14
None
None
Cash flow / Revenue
1.727%
2.839%
2.934%
5.042%
4.368%
3.962%
4.732%
None%
None%
Sector positioning
Debt ratio
84.332024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average+20 pts over 3 years
In 2024, the debt ratio of INNOVATION TOIT ET BOIS (84.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.46%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average-14 pts over 3 years
In 2024, the financial autonomy of INNOVATION TOIT ET BOIS (22.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.14 years2022
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Average
In 2022, the repayment capacity of INNOVATION TOIT ET BOIS (1.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.248
Liquidity indicators evolution INNOVATION TOIT ET BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.686
122.083
154.557
144.974
194.837
171.89
166.165
175.016
139.248
Interest coverage
7.764
3.05
3.478
1.983
3.234
5.166
3.638
None
None
Sector positioning
Liquidity ratio
139.252024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch-10 pts over 3 years
In 2024, the liquidity ratio of INNOVATION TOIT ET BOIS (139.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.64x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Excellent
In 2022, the interest coverage of INNOVATION TOIT ET BOIS (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOVATION TOIT ET BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
50 513 €
59 143 €
125 050 €
356 940 €
484 239 €
425 328 €
964 745 €
0 €
0 €
Inventory turnover (days)
2
8
15
27
20
25
19
0
0
Customer payment term (days)
16
14
11
32
48
40
80
0
0
Supplier payment term (days)
44
33
20
38
35
32
49
0
0
Positioning of INNOVATION TOIT ET BOIS in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare INNOVATION TOIT ET BOIS with other companies in the same sector:
Frequently asked questions about INNOVATION TOIT ET BOIS
What is the revenue of INNOVATION TOIT ET BOIS ?
The revenue of INNOVATION TOIT ET BOIS in 2022 is 4.7 M€.
Is INNOVATION TOIT ET BOIS profitable?
INNOVATION TOIT ET BOIS recorded a net loss in 2024.
Where is the headquarters of INNOVATION TOIT ET BOIS ?
The headquarters of INNOVATION TOIT ET BOIS is located in LE MUY (83490), in the department Var.
Where to find the tax return of INNOVATION TOIT ET BOIS ?
The tax return of INNOVATION TOIT ET BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOVATION TOIT ET BOIS operate?
INNOVATION TOIT ET BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart