Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-05-10 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE PASSAGE (38490), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN : revenue, balance sheet and financial ratios
INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE PASSAGE (38490),
this company of category PME
shows in 2024 a net income positive of 79 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN (SIREN 498029347)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
79 435 €
-33 815 €
334 €
-4 126 €
-873 €
4 213 €
0 €
-2 061 €
350 €
980 €
3 197 €
EBITDA
94 735 €
-1 081 €
-2 091 €
-4 015 €
-2 222 €
-1 576 €
-3 340 €
-1 293 €
-1 449 €
-2 962 €
-4 066 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 3 k€ -> 79 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
94 735 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
94 724 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 435 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.27%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.173
Solvency indicators evolution INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.109
35.472
123.682
167.322
65.003
54.255
21.704
21.836
17.212
-85.19
16.016
Financial autonomy
28.11
26.685
31.105
26.891
25.539
28.831
28.154
23.973
29.442
-8.47
49.27
Repayment capacity
-3.375
10.629
105.257
-22.508
None
4.112
-7.723
-1.405
14.012
-0.254
0.173
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.022024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of INNOVATION TECHNOLOGIE ET... (16.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.27%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+13 pts over 3 years
In 2024, the financial autonomy of INNOVATION TECHNOLOGIE ET... (49.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.17 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-24 pts over 3 years
In 2024, the repayment capacity of INNOVATION TECHNOLOGIE ET... (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.793
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.239
Liquidity indicators evolution INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
35.984
44.733
58.228
83.852
47.387
51.992
43.486
42.202
22.801
27.794
13.793
Interest coverage
-2.976
-2.802
-2.692
0.0
-2.575
-8.376
-8.821
-4.259
-12.147
-1868.085
0.239
Sector positioning
Liquidity ratio
13.792024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch
In 2024, the liquidity ratio of INNOVATION TECHNOLOGIE ET... (13.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.24x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+31 pts over 3 years
In 2024, the interest coverage of INNOVATION TECHNOLOGIE ET... (0.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 642 days. Excellent situation: suppliers finance 642 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
642 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
430
997
795
858
609
652
544
267
577
1738
642
Positioning of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN is estimated at
360 366 €
(range 76 525€ - 733 417€).
With an EBITDA of 94 735€, the sector multiple of 4.8x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
76k€360k€733k€
360 366 €Range: 76 525€ - 733 417€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
94 735 €×4.8x
Estimation458 124 €
77 549€ - 789 482€
Net Income Multiple20%
79 435 €×1.5x
Estimation115 972 €
73 965€ - 593 257€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN with other companies in the same sector:
Frequently asked questions about INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN
What is the revenue of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN ?
The revenue of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN is not publicly disclosed (confidential accounts filed with INPI).
Is INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN profitable?
Yes, INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN generated a net profit of 79 k€ in 2024.
Where is the headquarters of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN ?
The headquarters of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN is located in LE PASSAGE (38490), in the department Isere.
Where to find the tax return of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN ?
The tax return of INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN operate?
INNOVATION TECHNOLOGIE ET DEVELOPPEMENT ALPIN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart