Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-13 (12 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75006), Paris
INNOVATION SOCIALE CONSEIL : revenue, balance sheet and financial ratios
INNOVATION SOCIALE CONSEIL is a French company
founded 12 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75006),
this company of category PME
shows in 2022 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOVATION SOCIALE CONSEIL (SIREN 799394481)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 300 €
23 667 €
57 100 €
81 840 €
60 892 €
52 980 €
68 863 €
Net income
-25 157 €
-22 021 €
-9 525 €
23 396 €
36 216 €
21 000 €
16 134 €
31 901 €
EBITDA
-24 490 €
-21 424 €
-8 989 €
28 083 €
44 576 €
25 959 €
19 907 €
38 723 €
Net margin
N/C
-512.1%
-40.2%
41.0%
44.3%
34.5%
30.5%
46.3%
Revenue and income statement
In 2023, INNOVATION SOCIALE CONSEIL records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-24 490 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 157 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 157 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.512%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.161%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.039
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
22.356
15.737
15.516
14.834
9.71
23.46
40.414
65.512
Financial autonomy
72.927
80.687
79.996
81.087
87.911
78.816
69.521
59.161
Repayment capacity
0.502
0.828
0.78
0.587
0.69
-4.196
-2.618
-3.039
Cash flow / Revenue
47.6%
32.199%
36.176%
45.364%
41.953%
-37.985%
-498.233%
None%
Sector positioning
Debt ratio
65.512023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.64
Average+16 pts over 3 years
In 2023, the debt ratio of INNOVATION SOCIALE CONSEIL (65.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.16%2023
2021
2022
2023
Q1: 4.34%
Med: 38.5%
Q3: 74.88%
Good-11 pts over 3 years
In 2023, the financial autonomy of INNOVATION SOCIALE CONSEIL (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.04 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2023, the repayment capacity of INNOVATION SOCIALE CONSEIL (-3.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4730.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4730.483
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
914.161
1469.974
1292.92
1433.098
2775.378
3672.98
4140.521
4730.483
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
4730.482023
2021
2022
2023
Q1: 139.65
Med: 306.13
Q3: 898.97
Excellent
In 2023, the liquidity ratio of INNOVATION SOCIALE CONSEIL (4730.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of INNOVATION SOCIALE CONSEIL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOVATION SOCIALE CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 999 €
16 884 €
-6 560 €
1 370 €
2 033 €
33 600 €
14 375 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
113
115
0
32
13
241
963
0
Supplier payment term (days)
8
21
20
29
24
21
29
31
Positioning of INNOVATION SOCIALE CONSEIL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare INNOVATION SOCIALE CONSEIL with other companies in the same sector:
Frequently asked questions about INNOVATION SOCIALE CONSEIL
What is the revenue of INNOVATION SOCIALE CONSEIL ?
The revenue of INNOVATION SOCIALE CONSEIL in 2022 is 4 k€.
Is INNOVATION SOCIALE CONSEIL profitable?
INNOVATION SOCIALE CONSEIL recorded a net loss in 2023.
Where is the headquarters of INNOVATION SOCIALE CONSEIL ?
The headquarters of INNOVATION SOCIALE CONSEIL is located in PARIS (75006), in the department Paris.
Where to find the tax return of INNOVATION SOCIALE CONSEIL ?
The tax return of INNOVATION SOCIALE CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOVATION SOCIALE CONSEIL operate?
INNOVATION SOCIALE CONSEIL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart