Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VILLENEUVE-LES-BEZIERS (34420), Herault
INNOVATION MATERIEL GRANDE DISTRI : revenue, balance sheet and financial ratios
INNOVATION MATERIEL GRANDE DISTRI is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VILLENEUVE-LES-BEZIERS (34420),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOVATION MATERIEL GRANDE DISTRI (SIREN 480036797)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 402 111 €
1 312 600 €
1 155 832 €
1 321 305 €
1 253 776 €
1 191 594 €
1 294 911 €
Net income
-258 284 €
19 562 €
18 019 €
6 222 €
725 €
30 613 €
37 713 €
36 922 €
74 108 €
EBITDA
N/C
N/C
117 855 €
68 770 €
70 048 €
106 657 €
168 882 €
157 231 €
189 380 €
Net margin
N/C
N/C
1.3%
0.5%
0.1%
2.3%
3.0%
3.1%
5.7%
Revenue and income statement
In 2024, INNOVATION MATERIEL GRANDE DISTRI records a net loss of 258 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-258 284 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.258%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.009%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INNOVATION MATERIEL GRANDE DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.549
75.769
51.048
54.807
69.582
62.795
100.415
80.133
128.258
Financial autonomy
57.74
47.942
57.743
54.718
50.833
50.225
39.044
44.803
10.009
Repayment capacity
1.096
3.104
1.925
2.273
4.894
4.322
2.813
None
None
Cash flow / Revenue
12.547%
12.257%
12.304%
7.489%
5.502%
4.789%
7.308%
None%
None%
Sector positioning
Debt ratio
128.262024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average
In 2024, the debt ratio of INNOVATION MATERIEL GRAND... (128.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.01%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Average-33 pts over 3 years
In 2024, the financial autonomy of INNOVATION MATERIEL GRAND... (10.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.81 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of INNOVATION MATERIEL GRAND... (2.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.374
Liquidity indicators evolution INNOVATION MATERIEL GRANDE DISTRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.789
241.22
226.197
228.394
250.941
199.564
133.874
141.441
78.374
Interest coverage
4.111
3.731
2.971
5.309
8.396
11.819
6.998
None
None
Sector positioning
Liquidity ratio
78.372024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Watch
In 2024, the liquidity ratio of INNOVATION MATERIEL GRAND... (78.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.0x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excellent
In 2022, the interest coverage of INNOVATION MATERIEL GRAND... (7.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOVATION MATERIEL GRANDE DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
259 694 €
297 577 €
331 812 €
506 443 €
369 982 €
378 252 €
358 912 €
0 €
0 €
Inventory turnover (days)
48
63
78
78
82
91
86
0
0
Customer payment term (days)
26
32
12
38
16
17
18
0
0
Supplier payment term (days)
67
42
32
30
27
29
34
0
0
Positioning of INNOVATION MATERIEL GRANDE DISTRI in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare INNOVATION MATERIEL GRANDE DISTRI with other companies in the same sector:
Frequently asked questions about INNOVATION MATERIEL GRANDE DISTRI
What is the revenue of INNOVATION MATERIEL GRANDE DISTRI ?
The revenue of INNOVATION MATERIEL GRANDE DISTRI in 2022 is 1.4 M€.
Is INNOVATION MATERIEL GRANDE DISTRI profitable?
INNOVATION MATERIEL GRANDE DISTRI recorded a net loss in 2024.
Where is the headquarters of INNOVATION MATERIEL GRANDE DISTRI ?
The headquarters of INNOVATION MATERIEL GRANDE DISTRI is located in VILLENEUVE-LES-BEZIERS (34420), in the department Herault.
Where to find the tax return of INNOVATION MATERIEL GRANDE DISTRI ?
The tax return of INNOVATION MATERIEL GRANDE DISTRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOVATION MATERIEL GRANDE DISTRI operate?
INNOVATION MATERIEL GRANDE DISTRI operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart