Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-01 (21 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: BLAYE-LES-MINES (81400), Tarn
INNOV T.P. : revenue, balance sheet and financial ratios
INNOV T.P. is a French company
founded 21 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in BLAYE-LES-MINES (81400),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, INNOV T.P. generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 206 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.465%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.613%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.911
54.244
7.077
20.884
152.517
143.12
165.764
122.951
56.465
Financial autonomy
47.379
35.596
45.692
48.668
28.268
25.26
25.119
24.246
31.613
Repayment capacity
0.561
None
None
1.934
138.081
-1.892
-5.627
-26.032
None
Cash flow / Revenue
8.076%
None%
None%
2.258%
0.185%
-13.114%
-4.077%
-0.59%
None%
Sector positioning
Debt ratio
56.472024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Average-12 pts over 3 years
In 2024, the debt ratio of INNOV T.P. (56.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.61%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Average+10 pts over 3 years
In 2024, the financial autonomy of INNOV T.P. (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-26.03 years2023
2022
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 2.14 years
Excellent
In 2023, the repayment capacity of INNOV T.P. (-26.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.799
Liquidity indicators evolution INNOV T.P.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
599.778
206.738
183.164
229.567
333.42
243.072
283.981
203.372
185.799
Interest coverage
0.608
None
None
1.343
-297.951
-0.792
-3.615
-15.076
None
Sector positioning
Liquidity ratio
185.82024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Average-28 pts over 3 years
In 2024, the liquidity ratio of INNOV T.P. (185.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15.08x2023
2022
2023
Q1: 0.0x
Med: 0.81x
Q3: 3.83x
Average
In 2023, the interest coverage of INNOV T.P. (-15.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INNOV T.P.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
433 443 €
0 €
0 €
328 951 €
511 807 €
522 712 €
368 789 €
580 581 €
0 €
Inventory turnover (days)
2
0
0
2
6
20
17
18
0
Customer payment term (days)
0
0
0
51
63
76
55
61
0
Supplier payment term (days)
0
0
0
53
36
70
45
73
0
Positioning of INNOV T.P. in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 80 323€ to 1 564 901€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
80k€253k€1564k€
253 311 €Range: 80 323€ - 1 564 901€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare INNOV T.P. with other companies in the same sector:
Yes, INNOV T.P. generated a net profit of 114 k€ in 2024.
Where is the headquarters of INNOV T.P. ?
The headquarters of INNOV T.P. is located in BLAYE-LES-MINES (81400), in the department Tarn.
Where to find the tax return of INNOV T.P. ?
The tax return of INNOV T.P. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOV T.P. operate?
INNOV T.P. operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart