Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-02 (24 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BESANCON (25000), Doubs
INNOV PR TRANSPORT ENVIRONNEMENT MOBIL : revenue, balance sheet and financial ratios
INNOV PR TRANSPORT ENVIRONNEMENT MOBIL is a French company
founded 24 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BESANCON (25000),
this company of category PME
shows in 2025 a revenue of 731 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INNOV PR TRANSPORT ENVIRONNEMENT MOBIL (SIREN 441513447)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
731 171 €
800 839 €
757 289 €
644 347 €
576 523 €
660 530 €
676 328 €
653 995 €
564 940 €
Net income
32 291 €
38 575 €
66 725 €
30 176 €
28 699 €
35 831 €
37 485 €
59 584 €
29 145 €
EBITDA
97 421 €
94 849 €
117 501 €
60 753 €
35 728 €
90 091 €
87 334 €
83 025 €
44 529 €
Net margin
4.4%
4.8%
8.8%
4.7%
5.0%
5.4%
5.5%
9.1%
5.2%
Revenue and income statement
In 2025, INNOV PR TRANSPORT ENVIRONNEMENT MOBIL achieves revenue of 731 k€. Revenue is growing positively over 9 years (CAGR: +3.3%). Slight decline of -9% vs 2024. After deducting consumption (0 €), gross margin stands at 731 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 97 k€, representing 13.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 32 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
731 171 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
731 171 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
97 421 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
53 489 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 291 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.202%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.768%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.428%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.121
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INNOV PR TRANSPORT ENVIRONNEMENT MOBIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
18.313
16.59
11.013
7.69
4.862
5.394
4.502
35.505
16.202
Financial autonomy
65.674
68.065
70.786
75.747
73.949
74.555
72.969
62.231
71.768
Repayment capacity
1.98
0.944
0.931
0.717
3.333
0.622
0.349
3.809
1.121
Cash flow / Revenue
5.912%
11.262%
7.981%
7.971%
1.29%
7.047%
9.579%
6.233%
10.428%
Sector positioning
Debt ratio
16.22025
2023
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Average+17 pts over 3 years
In 2025, the debt ratio of INNOV PR TRANSPORT ENVIRO... (16.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.77%2025
2023
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Excellent
In 2025, the financial autonomy of INNOV PR TRANSPORT ENVIRO... (71.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.12 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 1.08 years
Average+17 pts over 3 years
In 2025, the repayment capacity of INNOV PR TRANSPORT ENVIRO... (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 513.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
513.401
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.874
Liquidity indicators evolution INNOV PR TRANSPORT ENVIRONNEMENT MOBIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
385.847
434.282
430.196
470.944
399.46
420.741
383.483
508.33
513.401
Interest coverage
2.291
0.78
0.521
0.949
0.627
0.135
0.032
2.61
3.874
Sector positioning
Liquidity ratio
513.42025
2023
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Excellent
In 2025, the liquidity ratio of INNOV PR TRANSPORT ENVIRO... (513.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.87x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.63x
Excellent+25 pts over 3 years
In 2025, the interest coverage of INNOV PR TRANSPORT ENVIRO... (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 77 days of revenue, i.e. 156 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
156 441 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
102 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution INNOV PR TRANSPORT ENVIRONNEMENT MOBIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
309 502 €
216 348 €
175 974 €
134 563 €
226 378 €
255 683 €
243 249 €
164 508 €
156 441 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
209
135
122
104
190
177
158
99
102
Supplier payment term (days)
22
40
32
22
21
12
21
14
18
Positioning of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 60 308€ to 226 845€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
60k€89k€226k€
89 077 €Range: 60 308€ - 226 845€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare INNOV PR TRANSPORT ENVIRONNEMENT MOBIL with other companies in the same sector:
Frequently asked questions about INNOV PR TRANSPORT ENVIRONNEMENT MOBIL
What is the revenue of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL ?
The revenue of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL in 2025 is 731 k€.
Is INNOV PR TRANSPORT ENVIRONNEMENT MOBIL profitable?
Yes, INNOV PR TRANSPORT ENVIRONNEMENT MOBIL generated a net profit of 32 k€ in 2025.
Where is the headquarters of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL ?
The headquarters of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL ?
The tax return of INNOV PR TRANSPORT ENVIRONNEMENT MOBIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INNOV PR TRANSPORT ENVIRONNEMENT MOBIL operate?
INNOV PR TRANSPORT ENVIRONNEMENT MOBIL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart