INNOV AND CO - SOCIAL CONSULTING : revenue, balance sheet and financial ratios

INNOV AND CO - SOCIAL CONSULTING is a French company founded 9 years ago, specialized in the sector Ingénierie, études techniques. Based in COMPIEGNE (60200), this company of category PME shows in 2022 a revenue of 6.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INNOV AND CO - SOCIAL CONSULTING (SIREN 823416821)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 6 491 311 € N/C 1 879 599 € 1 396 651 € 1 451 241 € 702 609 €
Net income 673 196 € 617 697 € 647 080 € 486 491 € 375 841 € 313 468 € 223 976 € 78 972 €
EBITDA N/C N/C 856 667 € N/C 547 198 € 424 570 € 304 059 € 105 911 €
Net margin N/C N/C 10.0% N/C 20.0% 22.4% 15.4% 11.2%

Revenue and income statement

In 2024, INNOV AND CO - SOCIAL CONSULTING generates positive net income of 673 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 79 k€ -> 673 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

673 196 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.181%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.918%

Solvency indicators evolution
INNOV AND CO - SOCIAL CONSULTING

Sector positioning

Debt ratio
1.18 2024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good

In 2024, the debt ratio of INNOV AND CO - SOCIAL CON... (1.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
47.92% 2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good

In 2024, the financial autonomy of INNOV AND CO - SOCIAL CON... (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.02 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average

In 2022, the repayment capacity of INNOV AND CO - SOCIAL CON... (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 192.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

192.61

Liquidity indicators evolution
INNOV AND CO - SOCIAL CONSULTING

Sector positioning

Liquidity ratio
192.61 2024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average

In 2024, the liquidity ratio of INNOV AND CO - SOCIAL CON... (192.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Average

In 2022, the interest coverage of INNOV AND CO - SOCIAL CON... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INNOV AND CO - SOCIAL CONSULTING

Positioning of INNOV AND CO - SOCIAL CONSULTING in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 119 216€ to 1 381 199€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
119k€ 550k€ 1381k€
550 141 € Range: 119 216€ - 1 381 199€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare INNOV AND CO - SOCIAL CONSULTING with other companies in the same sector:

Frequently asked questions about INNOV AND CO - SOCIAL CONSULTING

What is the revenue of INNOV AND CO - SOCIAL CONSULTING ?

The revenue of INNOV AND CO - SOCIAL CONSULTING in 2022 is 6.5 M€.

Is INNOV AND CO - SOCIAL CONSULTING profitable?

Yes, INNOV AND CO - SOCIAL CONSULTING generated a net profit of 673 k€ in 2024.

Where is the headquarters of INNOV AND CO - SOCIAL CONSULTING ?

The headquarters of INNOV AND CO - SOCIAL CONSULTING is located in COMPIEGNE (60200), in the department Oise.

Where to find the tax return of INNOV AND CO - SOCIAL CONSULTING ?

The tax return of INNOV AND CO - SOCIAL CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INNOV AND CO - SOCIAL CONSULTING operate?

INNOV AND CO - SOCIAL CONSULTING operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.